Boutique Corporation PCL (BKK:BC)
Thailand
· Delayed Price · Currency is THB 0.9200
+0.0100 (1.09%)
Jun 18, 2025, 3:56 PM ICT
Boutique Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 474.11 | 472.49 | 393.8 | 242.62 | 119.61 | 140.6 | Upgrade
|
| Other Revenue | 22.45 | 25.28 | 9.85 | 11.87 | 8.75 | 4.7 | Upgrade
|
| Revenue | 496.56 | 497.77 | 403.64 | 254.48 | 128.36 | 145.3 | Upgrade
|
| Revenue Growth (YoY) | 14.26% | 23.32% | 58.61% | 98.26% | -11.66% | -43.51% | Upgrade
|
| Cost of Revenue | 138.51 | 143.2 | 137.99 | 94.68 | 56.12 | 75.29 | Upgrade
|
| Gross Profit | 358.06 | 354.57 | 265.65 | 159.8 | 72.24 | 70.01 | Upgrade
|
| Selling, General & Admin | 300.27 | 273.83 | 284.97 | 243.52 | 205.82 | 197.54 | Upgrade
|
| Operating Expenses | 369.48 | 344.31 | 356.67 | 309.74 | 270.54 | 253.28 | Upgrade
|
| Operating Income | -11.43 | 10.26 | -91.01 | -149.94 | -198.3 | -183.27 | Upgrade
|
| Interest Expense | -143.38 | -147.53 | -178.02 | -140.94 | -143.63 | -106.05 | Upgrade
|
| Interest & Investment Income | 5.93 | 5.98 | 5.65 | 3.56 | 2.51 | 2.79 | Upgrade
|
| Earnings From Equity Investments | -14.19 | -13.68 | -33.82 | -37.93 | -50.3 | -41.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.74 | -7.78 | 0.16 | 1.73 | -3.51 | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | -170.8 | -152.75 | -297.03 | -323.52 | -393.23 | -328.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 5.03 | - | 127.7 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 373.35 | 159.76 | - | 295.12 | 9.93 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.45 | 6.29 | - | Upgrade
|
| Pretax Income | 202.55 | 7.01 | -292.01 | -27.95 | -249.3 | -328.61 | Upgrade
|
| Income Tax Expense | 17.15 | 5.86 | 6.9 | 23.41 | -10.76 | -3.21 | Upgrade
|
| Earnings From Continuing Operations | 185.4 | 1.15 | -298.91 | -51.36 | -238.55 | -325.39 | Upgrade
|
| Minority Interest in Earnings | -85.19 | 31.01 | 104.9 | 1.32 | 108.01 | 158.03 | Upgrade
|
| Net Income | 100.21 | 32.16 | -194.01 | -50.04 | -130.54 | -167.36 | Upgrade
|
| Net Income to Common | 100.21 | 32.16 | -194.01 | -50.04 | -130.54 | -167.36 | Upgrade
|
| Shares Outstanding (Basic) | 572 | 571 | 570 | 555 | 507 | 507 | Upgrade
|
| Shares Outstanding (Diluted) | 572 | 571 | 570 | 555 | 507 | 507 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.25% | 2.60% | 9.54% | - | 39.02% | Upgrade
|
| EPS (Basic) | 0.18 | 0.06 | -0.34 | -0.09 | -0.26 | -0.33 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.06 | -0.34 | -0.09 | -0.26 | -0.33 | Upgrade
|
| Free Cash Flow | -140.25 | 89.41 | -419.2 | -308.63 | -328.65 | -352.87 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | 0.16 | -0.74 | -0.56 | -0.65 | -0.70 | Upgrade
|
| Dividend Per Share | 0.052 | 0.052 | - | - | - | - | Upgrade
|
| Gross Margin | 72.11% | 71.23% | 65.81% | 62.80% | 56.28% | 48.18% | Upgrade
|
| Operating Margin | -2.30% | 2.06% | -22.55% | -58.92% | -154.49% | -126.13% | Upgrade
|
| Profit Margin | 20.18% | 6.46% | -48.06% | -19.66% | -101.70% | -115.18% | Upgrade
|
| Free Cash Flow Margin | -28.24% | 17.96% | -103.85% | -121.28% | -256.04% | -242.85% | Upgrade
|
| EBITDA | 48.3 | 73.49 | -26.5 | -90.17 | -143.4 | -139.22 | Upgrade
|
| EBITDA Margin | 9.73% | 14.76% | -6.57% | -35.43% | -111.72% | -95.81% | Upgrade
|
| D&A For EBITDA | 59.72 | 63.23 | 64.51 | 59.77 | 54.9 | 44.05 | Upgrade
|
| EBIT | -11.43 | 10.26 | -91.01 | -149.94 | -198.3 | -183.27 | Upgrade
|
| EBIT Margin | -2.30% | 2.06% | -22.55% | -58.92% | -154.49% | -126.13% | Upgrade
|
| Effective Tax Rate | 8.47% | 83.60% | - | - | - | - | Upgrade
|
| Revenue as Reported | 869.92 | 657.53 | 408.67 | 550.05 | 272.29 | 148.09 | Upgrade
|
| Advertising Expenses | - | 31.99 | 36.26 | 19.37 | 6.95 | 10.87 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.