Boutique Corporation PCL (BKK:BC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5300
+0.0100 (1.92%)
Sep 11, 2026, 4:36 PM ICT

Boutique Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
449.78431.15497.77403.64254.48128.36
Revenue Growth
-4.17%-13.38%23.32%58.61%98.26%-11.66%
Gross Profit
284.93289.41354.57265.65159.872.24
Operating Income
-84.98-111.422.48-91.01-149.94-198.3
Net Income
-138.47-88.0232.16-194.01-50.04-130.54
Earnings Per Share
-0.24-0.150.06-0.34-0.09-0.26
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel Business and Serviced Apartment
388.21361.04467.97314.45471.08192.65
Community Mall and Office Building
0.72248.49135.5258.6839.9129.11
Management Services and Others
170.2187.57164.97339.2300.59105.81
Elimination
-129.36-166.58-136.2-313.5-273.4-64.04
Total
429.77630.51632.25398.83538.18263.53

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
128.41127.52215.1368.67556.58182.82
Total Debt
2,4862,2882,4802,8102,6152,882
Net Cash (Debt)
-2,358-2,160-2,265-2,742-2,059-2,699
Net Cash Growth
------
Net Cash Per Share
-4.09-3.76-3.96-4.81-3.71-5.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
49.22-80.9142.48-39.1-64.66-85.4
Capital Expenditures
-356.64-316.32-53.07-380.1-243.97-243.25
Free Cash Flow
-307.42-397.2289.41-419.2-308.63-328.65
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.35%67.13%71.23%65.81%62.80%56.28%
Operating Margin
-18.89%-25.84%0.50%-22.55%-58.92%-154.49%
Pretax Margin
-45.23%-6.99%1.41%-72.34%-10.98%-194.22%
Profit Margin
-30.79%-20.42%6.46%-48.06%-19.66%-101.70%
FCF Margin
-68.35%-92.13%17.96%-103.85%-121.28%-256.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.052-0.052
Dividend Per Share Growth
---
Dividend Yield
11.06%-5.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--17.26---
P/FCF Ratio
--6.21---
PS Ratio
0.691.041.121.413.248.45