Boutique Corporation PCL (BKK:BC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5400
0.00 (0.00%)
Aug 11, 2026, 12:07 PM ICT

Boutique Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
441.76431.15497.77403.64254.48128.36
Revenue Growth
-11.04%-13.38%23.32%58.61%98.26%-11.66%
Gross Profit
288.58289.41354.57265.65159.872.24
Operating Income
-91.29-111.422.48-91.01-149.94-198.3
Net Income
-141.55-88.0232.16-194.01-50.04-130.54
Earnings Per Share
-0.25-0.150.06-0.34-0.09-0.26
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Management Services and Others
174.06187.57164.97339.2300.59105.81
Elimination
-130.97-166.58-136.2-313.5-273.4-64.04
Community Mall and Office Building
0.72248.49135.5258.6839.9129.11
Hotel Business and Serviced Apartment
381.93361.04467.97314.45471.08192.65
Total
425.74630.51632.25398.83538.18263.53

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
93.27127.52215.1368.67556.58182.82
Total Debt
2,3592,2882,4802,8102,6152,882
Net Cash (Debt)
-2,266-2,160-2,265-2,742-2,059-2,699
Net Cash Growth
------
Net Cash Per Share
-3.94-3.76-3.96-4.81-3.71-5.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.42-80.9142.48-39.1-64.66-85.4
Capital Expenditures
-334.91-316.32-53.07-380.1-243.97-243.25
Free Cash Flow
-315.48-397.2289.41-419.2-308.63-328.65
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.33%67.13%71.23%65.81%62.80%56.28%
Operating Margin
-20.66%-25.84%0.50%-22.55%-58.92%-154.49%
Pretax Margin
-48.23%-6.99%1.41%-72.34%-10.98%-194.22%
Profit Margin
-32.04%-20.42%6.46%-48.06%-19.66%-101.70%
FCF Margin
-71.41%-92.13%17.96%-103.85%-121.28%-256.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.052-0.052
Dividend Per Share Growth
---
Dividend Yield
9.45%-5.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--17.26---
P/FCF Ratio
--6.21---
PS Ratio
0.701.041.121.413.248.45