BEC World PCL (BKK:BEC)
Thailand · Delayed Price · Currency is THB 1.900
0.00 (0.00%)
May 29, 2026, 4:39 PM ICT
BEC World PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,825 | 3,980 | 4,251 | 4,653 | 5,115 | 5,680 |
Other Revenue | 4.23 | 4.06 | 10.99 | 10.98 | 20.98 | 37.03 |
| 3,829 | 3,984 | 4,262 | 4,664 | 5,136 | 5,717 | |
Revenue Growth (YoY) | -10.09% | -6.54% | -8.61% | -9.19% | -10.17% | -3.10% |
Cost of Revenue | 3,051 | 3,186 | 3,285 | 3,440 | 3,561 | 3,789 |
Gross Profit | 778.78 | 797.95 | 977.24 | 1,224 | 1,575 | 1,928 |
Selling, General & Admin | 538.28 | 558.24 | 778.78 | 881.36 | 795.42 | 798.81 |
Operating Expenses | 516.33 | 535.27 | 811.93 | 869.37 | 754.5 | 848.08 |
Operating Income | 262.45 | 262.68 | 165.3 | 354.16 | 820.34 | 1,080 |
Interest Expense | -64.6 | -76.44 | -107.52 | -110.17 | -113.55 | -96.61 |
Interest & Investment Income | 37.69 | 44.59 | 57.09 | 35.72 | 16.23 | 10.22 |
Earnings From Equity Investments | 45.76 | 45.25 | 114.48 | 66.3 | 4.1 | - |
EBT Excluding Unusual Items | 281.3 | 276.08 | 229.35 | 346.01 | 727.13 | 993.61 |
Gain (Loss) on Sale of Investments | 0.05 | 0.01 | -0.02 | 0.03 | -0.08 | -2.6 |
Gain (Loss) on Sale of Assets | - | - | -29.09 | - | - | 1.67 |
Pretax Income | 281.35 | 276.09 | 200.24 | 346.04 | 727.05 | 992.67 |
Income Tax Expense | 87.91 | 70.32 | 103.97 | 136.03 | 120 | 231.01 |
Earnings From Continuing Operations | 193.44 | 205.77 | 96.28 | 210.01 | 607.05 | 761.66 |
Minority Interest in Earnings | -0.01 | -0 | 0.01 | -0 | -0.02 | -0.01 |
Net Income | 193.43 | 205.77 | 96.28 | 210.01 | 607.03 | 761.65 |
Net Income to Common | 193.43 | 205.77 | 96.28 | 210.01 | 607.03 | 761.65 |
Net Income Growth | 54.53% | 113.71% | -54.15% | -65.40% | -20.30% | - |
Shares Outstanding (Basic) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Shares Outstanding (Diluted) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
EPS (Basic) | 0.10 | 0.10 | 0.05 | 0.11 | 0.30 | 0.38 |
EPS (Diluted) | 0.10 | 0.10 | 0.05 | 0.11 | 0.30 | 0.38 |
EPS Growth | 54.53% | 113.70% | -54.15% | -65.41% | -20.30% | - |
Free Cash Flow | 1,298 | 1,390 | 1,475 | 1,907 | 2,611 | 3,584 |
Free Cash Flow Per Share | 0.65 | 0.69 | 0.74 | 0.95 | 1.31 | 1.79 |
Dividend Per Share | 0.100 | 0.100 | 0.080 | 0.060 | 0.160 | 0.250 |
Dividend Growth | 25.00% | 25.00% | 33.33% | -62.50% | -36.00% | - |
Gross Margin | 20.34% | 20.03% | 22.93% | 26.23% | 30.66% | 33.73% |
Operating Margin | 6.85% | 6.59% | 3.88% | 7.59% | 15.97% | 18.89% |
Profit Margin | 5.05% | 5.17% | 2.26% | 4.50% | 11.82% | 13.32% |
Free Cash Flow Margin | 33.89% | 34.89% | 34.60% | 40.88% | 50.84% | 62.70% |
EBITDA | 321.31 | 327.34 | 250.72 | 418.18 | 877.59 | 1,186 |
EBITDA Margin | 8.39% | 8.22% | 5.88% | 8.97% | 17.09% | 20.74% |
D&A For EBITDA | 58.86 | 64.67 | 85.42 | 64.02 | 57.25 | 105.96 |
EBIT | 262.45 | 262.68 | 165.3 | 354.16 | 820.34 | 1,080 |
EBIT Margin | 6.85% | 6.59% | 3.88% | 7.59% | 15.97% | 18.89% |
Effective Tax Rate | 31.25% | 25.47% | 51.92% | 39.31% | 16.50% | 23.27% |
Revenue as Reported | 3,829 | 3,984 | 4,262 | 4,664 | 5,136 | 5,719 |