BEC World PCL Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	2,885	2,811	3,952	4,718
Short-Term Investments	-	1,528	1,013	-	-
Cash & Short-Term Investments	3,916	4,413	3,824	3,952	4,718
Cash Growth	-11.26%	15.40%	-3.24%	-16.23%	81.59%
Accounts Receivable	-	356.3	504.36	473.14	550.29
Other Receivables	-	225.6	184.77	136.49	247.61
Receivables	-	581.9	689.13	609.63	797.9
Inventory	-	0.65	-	-	-
Prepaid Expenses	-	42.82	128.65	142.01	165.09
Other Current Assets	-	16.77	18.41	20.02	26.63
Total Current Assets	-	5,055	4,660	4,724	5,708
Property, Plant & Equipment	-	1,065	1,258	1,454	1,211
Long-Term Investments	-	172.26	112.26	24.12	63.89
Other Intangible Assets	-	101.3	139.73	127.19	65.85
Long-Term Deferred Tax Assets	-	608.63	679.27	814.48	844.2
Long-Term Deferred Charges	-	2,009	2,428	2,172	2,028
Other Long-Term Assets	-	192.96	163.44	300.46	402.33
Total Assets	-	9,205	9,441	9,617	10,323
Accounts Payable	-	266.78	269.43	238.26	264.84
Accrued Expenses	-	231.52	247.89	343.18	421.66
Current Portion of Long-Term Debt	-	1,245	-	-	3,000
Current Portion of Leases	-	68.3	64.93	59.67	21.24
Current Income Taxes Payable	-	-	-	18.29	-
Current Unearned Revenue	-	92.31	121.08	70.65	82.45
Other Current Liabilities	-	40.43	58.37	54.12	44.91
Total Current Liabilities	-	1,944	761.7	784.17	3,835
Long-Term Debt	-	753.1	1,995	1,992	-
Long-Term Leases	-	166.52	234.82	291.3	-
Pension & Post-Retirement Benefits	-	269.68	303.15	307.99	295.47
Total Liabilities	-	3,133	3,295	3,376	4,130
Common Stock	-	2,000	2,000	2,000	2,000
Additional Paid-In Capital	-	1,167	1,167	1,167	1,167
Retained Earnings	-	2,905	3,009	3,104	3,076
Comprehensive Income & Other	-	-	-29.09	-29.09	-50.16
Total Common Equity	6,013	6,072	6,147	6,241	6,193
Minority Interest	-	0.04	0.04	0.04	0.02
Shareholders' Equity	6,013	6,072	6,147	6,241	6,193
Total Liabilities & Equity	-	9,205	9,441	9,617	10,323
Total Debt	1,125	2,232	2,295	2,343	3,021
Net Cash (Debt)	2,791	2,181	1,529	1,609	1,761
Net Cash Growth	27.99%	42.58%	-4.95%	-8.61%	-
Net Cash Per Share	1.36	1.09	0.76	0.80	0.88
Filing Date Shares Outstanding	2,232	2,000	2,000	2,000	2,000
Total Common Shares Outstanding	2,000	2,000	2,000	2,000	2,000
Working Capital	-	3,112	3,899	3,940	1,873
Book Value Per Share	3.01	3.04	3.07	3.12	3.10
Tangible Book Value	5,944	5,971	6,007	6,114	6,127
Tangible Book Value Per Share	2.97	2.99	3.00	3.06	3.06
Machinery	-	1,193	1,170	1,093	1,051
Construction In Progress	-	69.16	10.94	32.37	1.04
Leasehold Improvements	-	40.4	37.03	33.64	30.02

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.