Bound and Beyond PCL (BKK:BEYOND)
Thailand · Delayed Price · Currency is THB 8.10
+0.05 (0.62%)
Aug 27, 2026, 12:26 PM ICT
Bound and Beyond PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,532 | 3,310 | 3,473 | 2,978 | 2,135 | 221.68 |
Other Revenue | 7.54 | 7.52 | 19.28 | 11.21 | 37.48 | 16.62 |
| 3,539 | 3,318 | 3,493 | 2,989 | 2,173 | 238.29 | |
Revenue Growth | 6.04% | -5.01% | 16.86% | 37.55% | 811.78% | 1128.80% |
Cost of Revenue | 2,114 | 2,055 | 2,101 | 1,940 | 1,597 | 209.39 |
Gross Profit | 1,425 | 1,263 | 1,391 | 1,048 | 575.29 | 28.9 |
Selling, General & Admin | 931.82 | 884.32 | 972.18 | 797.61 | 713.33 | 242.11 |
Operating Expenses | 931.82 | 884.32 | 972.18 | 797.61 | 713.33 | 242.11 |
Operating Income | 493.14 | 378.5 | 419.12 | 250.73 | -138.03 | -213.2 |
Interest Expense | -326.88 | -354.73 | -399.48 | -425.61 | -404.27 | -77.64 |
Interest & Investment Income | 9.24 | 5.57 | 5.62 | 7.95 | 5.61 | 20.75 |
Earnings From Equity Investments | -22.17 | -6.35 | - | -0.5 | -0.01 | -0.01 |
EBT Excluding Unusual Items | 153.32 | 22.99 | 25.26 | -167.43 | -536.71 | -270.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 19.47 |
Gain (Loss) on Sale of Assets | - | - | - | 326.52 | 98.77 | 406.96 |
Other Unusual Items | - | - | - | - | - | 689.35 |
Pretax Income | 153.32 | 22.99 | 25.26 | 159.09 | -437.94 | 845.68 |
Income Tax Expense | 57.12 | 22.21 | 54.23 | 1.92 | -95.15 | -5.92 |
Earnings From Continuing Operations | 96.2 | 0.78 | -28.98 | 157.17 | -342.78 | 851.6 |
Earnings From Discontinued Operations | - | - | - | 1 | 0.84 | 26.13 |
Net Income to Company | 96.2 | 0.78 | -28.98 | 158.17 | -341.95 | 877.73 |
Minority Interest in Earnings | 2.89 | 1.57 | - | - | - | - |
Net Income | 99.09 | 2.35 | -28.98 | 158.17 | -341.95 | 877.73 |
Net Income to Common | 99.09 | 2.35 | -28.98 | 158.17 | -341.95 | 877.73 |
Net Income Growth | - | - | - | - | - | 991.23% |
Shares Outstanding (Basic) | 286 | 290 | 290 | 290 | 289 | 249 |
Shares Outstanding (Diluted) | 286 | 290 | 290 | 296 | 289 | 249 |
Shares Change | -1.38% | -0.02% | -2.02% | 2.48% | 15.81% | 10.37% |
EPS (Basic) | 0.35 | 0.01 | -0.10 | 0.55 | -1.18 | 3.52 |
EPS (Diluted) | 0.35 | 0.01 | -0.10 | 0.53 | -1.18 | 3.51 |
EPS Growth | - | - | - | - | - | 902.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 834.34 | 641.16 | 627.13 | 522.32 | -49.76 | -232.76 |
Free Cash Flow Per Share | 2.92 | 2.21 | 2.16 | 1.76 | -0.17 | -0.93 |
Gross Margin | 40.26% | 38.06% | 39.84% | 35.08% | 26.48% | 12.13% |
Operating Margin | 13.93% | 11.41% | 12.00% | 8.39% | -6.35% | -89.47% |
Profit Margin | 2.80% | 0.07% | -0.83% | 5.29% | -15.74% | 368.34% |
Free Cash Flow Margin | 23.57% | 19.32% | 17.96% | 17.48% | -2.29% | -97.68% |
EBITDA | 642.09 | 581.7 | 613.38 | 431.22 | 39.24 | -193.83 |
EBITDA Margin | 18.14% | 17.53% | 17.56% | 14.43% | 1.81% | -81.34% |
D&A For EBITDA | 148.95 | 203.19 | 194.26 | 180.48 | 177.28 | 19.37 |
EBIT | 493.14 | 378.5 | 419.12 | 250.73 | -138.03 | -213.2 |
EBIT Margin | 13.93% | 11.41% | 12.00% | 8.39% | -6.35% | -89.47% |
Effective Tax Rate | 37.26% | 96.61% | 214.72% | 1.21% | - | - |
Revenue as Reported | 3,539 | 3,318 | 3,493 | 3,315 | 2,272 | 1,362 |