B.Grimm Power PCL (BKK: BGRIM)
Thailand
· Delayed Price · Currency is THB
18.30
-0.50 (-2.66%)
Dec 20, 2024, 4:36 PM ICT
B.Grimm Power PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 18,380 | 28,439 | 28,907 | 25,707 | 19,110 | 21,161 | Upgrade
|
Short-Term Investments | 806.06 | 1,064 | 1,852 | 1,339 | 882.19 | 2,110 | Upgrade
|
Trading Asset Securities | - | 1.19 | 19.66 | 4.01 | 8.38 | - | Upgrade
|
Accounts Receivable | 5,114 | 4,288 | 4,319 | 4,015 | 3,212 | 3,247 | Upgrade
|
Other Receivables | 8,126 | 6,425 | 5,806 | 5,470 | 4,023 | 4,454 | Upgrade
|
Inventory | 1,425 | 928.7 | 832.9 | 1,063 | 1,033 | 968.65 | Upgrade
|
Prepaid Expenses | 378.68 | 548.59 | 340.18 | 333.59 | 344.92 | 260.37 | Upgrade
|
Loans Receivable Current | 11,353 | 11,608 | 6,108 | 2,214 | 801.23 | 785.26 | Upgrade
|
Other Current Assets | 889.2 | 424.18 | 619.73 | 913.35 | 463.69 | 507.19 | Upgrade
|
Total Current Assets | 46,472 | 53,727 | 48,803 | 41,058 | 29,879 | 33,493 | Upgrade
|
Property, Plant & Equipment | 93,486 | 95,971 | 95,988 | 86,170 | 81,476 | 72,132 | Upgrade
|
Goodwill | 1,170 | 1,170 | 1,170 | 1,170 | 1,170 | 457.19 | Upgrade
|
Other Intangible Assets | 12,431 | 9,108 | 9,544 | 9,849 | 9,178 | 7,742 | Upgrade
|
Long-Term Investments | 7,386 | 6,525 | 6,433 | 2,996 | 1,474 | 1,531 | Upgrade
|
Long-Term Loans Receivable | 5,884 | 384.1 | 360.34 | 225.53 | 20.87 | 136.58 | Upgrade
|
Long-Term Deferred Tax Assets | 422.58 | 306.05 | 149.47 | 308.5 | 252.58 | 134.49 | Upgrade
|
Long-Term Deferred Charges | 20.09 | 2,749 | 2,715 | 2,755 | 2,740 | 2,709 | Upgrade
|
Long-Term Accounts Receivable | 105.95 | 125.13 | 141.54 | 78.91 | - | - | Upgrade
|
Other Long-Term Assets | 8,042 | 6,972 | 5,345 | 4,587 | 4,506 | 3,358 | Upgrade
|
Total Assets | 175,420 | 177,036 | 170,651 | 149,198 | 130,696 | 121,693 | Upgrade
|
Accounts Payable | 181.06 | 748.74 | 150.26 | 3,051 | 1,973 | 2,301 | Upgrade
|
Accrued Expenses | 5,972 | 5,901 | 6,634 | 1,341 | 1,432 | 1,201 | Upgrade
|
Short-Term Debt | 2,865 | 1,030 | 413.51 | 792.5 | 15,080 | 3,036 | Upgrade
|
Current Portion of Long-Term Debt | 9,227 | 7,815 | 10,618 | 5,702 | 5,717 | 4,139 | Upgrade
|
Current Portion of Leases | 74.07 | 35.37 | 130.87 | 76.72 | 85.68 | - | Upgrade
|
Current Income Taxes Payable | 175.51 | 183.79 | 10.81 | 114.11 | 133.99 | 80.4 | Upgrade
|
Other Current Liabilities | 1,678 | 1,769 | 1,666 | 1,646 | 2,573 | 15,074 | Upgrade
|
Total Current Liabilities | 20,173 | 17,483 | 19,624 | 12,724 | 26,993 | 25,832 | Upgrade
|
Long-Term Debt | 99,013 | 101,918 | 104,125 | 91,809 | 61,778 | 55,596 | Upgrade
|
Long-Term Leases | 2,079 | 1,927 | 1,658 | 1,106 | 861.84 | - | Upgrade
|
Pension & Post-Retirement Benefits | 547.11 | 506.31 | 446.72 | 477.91 | 451.95 | 404.72 | Upgrade
|
Long-Term Deferred Tax Liabilities | 167.69 | 144.6 | 173.79 | 329.72 | 381.77 | 203.21 | Upgrade
|
Other Long-Term Liabilities | 2,242 | 2,355 | 2,456 | 1,936 | 924.6 | 980.24 | Upgrade
|
Total Liabilities | 124,220 | 124,334 | 128,483 | 108,382 | 91,392 | 83,016 | Upgrade
|
Common Stock | 5,214 | 5,214 | 5,214 | 5,214 | 5,214 | 5,214 | Upgrade
|
Additional Paid-In Capital | 9,644 | 9,644 | 9,644 | 9,644 | 9,644 | 9,644 | Upgrade
|
Retained Earnings | 5,244 | 6,064 | 5,373 | 7,771 | 7,068 | 6,328 | Upgrade
|
Comprehensive Income & Other | 15,748 | 17,206 | 9,497 | 6,842 | 5,544 | 6,959 | Upgrade
|
Total Common Equity | 35,850 | 38,128 | 29,728 | 29,471 | 27,470 | 28,144 | Upgrade
|
Minority Interest | 15,350 | 14,575 | 12,440 | 11,344 | 11,834 | 10,533 | Upgrade
|
Shareholders' Equity | 51,200 | 52,703 | 42,168 | 40,816 | 39,304 | 38,677 | Upgrade
|
Total Liabilities & Equity | 175,420 | 177,036 | 170,651 | 149,198 | 130,696 | 121,693 | Upgrade
|
Total Debt | 113,257 | 112,726 | 116,945 | 99,487 | 83,522 | 62,771 | Upgrade
|
Net Cash (Debt) | -94,071 | -83,221 | -86,167 | -72,438 | -63,521 | -39,500 | Upgrade
|
Net Cash Per Share | -45.91 | -31.92 | -33.05 | -27.79 | -24.37 | -15.15 | Upgrade
|
Filing Date Shares Outstanding | 2,607 | 2,607 | 2,607 | 2,607 | 2,607 | 2,607 | Upgrade
|
Total Common Shares Outstanding | 2,607 | 2,607 | 2,607 | 2,607 | 2,607 | 2,607 | Upgrade
|
Working Capital | 26,300 | 36,244 | 29,180 | 28,335 | 2,886 | 7,661 | Upgrade
|
Book Value Per Share | 7.65 | 8.52 | 8.35 | 8.25 | 7.49 | 7.75 | Upgrade
|
Tangible Book Value | 22,249 | 27,850 | 19,013 | 18,453 | 17,122 | 19,945 | Upgrade
|
Tangible Book Value Per Share | 2.43 | 4.58 | 4.24 | 4.03 | 3.52 | 4.60 | Upgrade
|
Land | - | 3,810 | 3,729 | 3,438 | 3,351 | 2,759 | Upgrade
|
Buildings | - | 1,514 | 1,415 | 1,983 | 1,903 | 1,421 | Upgrade
|
Machinery | - | 114,853 | 121,010 | 101,268 | 101,606 | 94,632 | Upgrade
|
Construction In Progress | - | 3,370 | 9,873 | 15,541 | 6,659 | 1,009 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.