B.Grimm Power PCL (BKK:BGRIM)
Thailand · Delayed Price · Currency is THB 19.40
-0.40 (-2.02%)
Sep 3, 2026, 3:46 PM ICT
B.Grimm Power PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51,617 | 36,757 | 50,835 | 71,038 | 103,624 | 105,579 | |
Market Cap Growth | 54.69% | -27.69% | -28.44% | -31.45% | -1.85% | -16.50% |
Enterprise Value | 177,721 | 148,571 | 160,255 | 167,528 | 198,989 | 179,241 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 35.06 | 48.65 | 74.17 | 62.24 | - | 56.29 |
PS Ratio | 0.95 | 0.66 | 0.91 | 1.24 | 1.66 | 2.26 |
PB Ratio | 1.03 | 0.75 | 0.98 | 1.35 | 2.46 | 2.59 |
P/FCF Ratio | 15.77 | 3.60 | 20.62 | 11.32 | - | - |
P/OCF Ratio | 4.33 | 2.19 | 7.54 | 5.17 | 13.10 | 10.74 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.26 | 2.68 | 2.87 | 2.93 | 3.19 | 3.84 |
EV/EBITDA Ratio | 13.51 | 11.62 | 12.01 | 13.01 | 21.70 | 15.07 |
EV/EBIT Ratio | 22.97 | 19.85 | 19.91 | 21.20 | 44.50 | 25.53 |
EV/FCF Ratio | 54.29 | 14.54 | 65.01 | 26.70 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.63 | 2.46 | 2.28 | 2.13 | 2.77 | 2.44 |
Debt / EBITDA Ratio | 10.17 | 9.35 | 8.72 | 8.60 | 12.60 | 8.30 |
Debt / FCF Ratio | 40.26 | 11.87 | 47.82 | 17.87 | - | - |
Net Debt / Equity Ratio | 2.22 | 1.97 | 1.90 | 1.57 | 2.04 | 1.78 |
Net Debt / EBITDA Ratio | 8.67 | 7.60 | 7.37 | 6.42 | 9.40 | 6.09 |
Net Debt / FCF Ratio | 33.86 | 9.50 | 39.88 | 13.17 | -22.76 | -53.57 |
Quick Ratio | 0.99 | 1.52 | 1.08 | 2.23 | 2.08 | 2.87 |
Current Ratio | 1.19 | 1.72 | 1.47 | 3.07 | 2.49 | 3.23 |
Asset Turnover | 0.29 | 0.30 | 0.31 | 0.33 | 0.39 | 0.33 |
Return on Equity (ROE) | 7.74% | 6.44% | 6.07% | 7.78% | -2.16% | 8.53% |
Return on Assets (ROA) | 2.50% | 2.57% | 2.81% | 2.84% | 1.75% | 3.14% |
Return on Capital Employed (ROCE) | 4.70% | 4.70% | 5.40% | 5.00% | 3.00% | 5.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.89% | 4.56% | 3.06% | 2.66% | -1.20% | 2.15% |
FCF Yield | 6.34% | 27.80% | 4.85% | 8.83% | -3.65% | -1.28% |
Dividend Yield | 2.08% | 3.01% | 2.35% | 1.43% | 0.18% | 1.14% |
Payout Ratio | 82.68% | 121.81% | 115.67% | 63.04% | - | 69.13% |
Total Shareholder Return | 0.98% | 3.01% | 2.35% | 1.43% | 0.18% | 1.14% |