B.Grimm Power PCL (BKK:BGRIM)
Thailand flag Thailand · Delayed Price · Currency is THB
13.80
+0.40 (2.99%)
May 25, 2026, 12:29 PM ICT

B.Grimm Power PCL Statistics

Total Valuation

BKK:BGRIM has a market cap or net worth of THB 34.93 billion. The enterprise value is 156.43 billion.

Market Cap34.93B
Enterprise Value 156.43B

Important Dates

The next estimated earnings date is Tuesday, August 11, 2026.

Earnings Date Aug 11, 2026
Ex-Dividend Date Mar 10, 2026

Share Statistics

BKK:BGRIM has 2.61 billion shares outstanding. The number of shares has decreased by -15.87% in one year.

Current Share Class 2.61B
Shares Outstanding 2.61B
Shares Change (YoY) -15.87%
Shares Change (QoQ) +44.17%
Owned by Insiders (%) 24.96%
Owned by Institutions (%) 5.71%
Float 784.40M

Valuation Ratios

The trailing PE ratio is 41.27 and the forward PE ratio is 16.72. BKK:BGRIM's PEG ratio is 1.14.

PE Ratio 41.27
Forward PE 16.72
PS Ratio 0.64
PB Ratio 0.69
P/TBV Ratio 1.57
P/FCF Ratio 5.47
P/OCF Ratio 2.52
PEG Ratio 1.14
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.65, with an EV/FCF ratio of 24.48.

EV / Earnings 190.14
EV / Sales 2.88
EV / EBITDA 11.65
EV / EBIT 19.70
EV / FCF 24.48

Financial Position

The company has a current ratio of 1.37, with a Debt / Equity ratio of 2.47.

Current Ratio 1.37
Quick Ratio 1.18
Debt / Equity 2.47
Debt / EBITDA 9.64
Debt / FCF 19.69
Interest Coverage 1.49

Financial Efficiency

Return on equity (ROE) is 6.23% and return on invested capital (ROIC) is 2.73%.

Return on Equity (ROE) 6.23%
Return on Assets (ROA) 2.54%
Return on Invested Capital (ROIC) 2.73%
Return on Capital Employed (ROCE) 4.68%
Weighted Average Cost of Capital (WACC) 4.58%
Revenue Per Employee 56.56M
Profits Per Employee 855,230
Employee Count 962
Asset Turnover 0.29
Inventory Turnover 31.66

Taxes

In the past 12 months, BKK:BGRIM has paid 916.78 million in taxes.

Income Tax 916.78M
Effective Tax Rate 22.24%

Stock Price Statistics

The stock price has increased by +36.28% in the last 52 weeks. The beta is 1.01, so BKK:BGRIM's price volatility has been similar to the market average.

Beta (5Y) 1.01
52-Week Price Change +36.28%
50-Day Moving Average 12.29
200-Day Moving Average 13.50
Relative Strength Index (RSI) 62.62
Average Volume (20 Days) 17,668,187

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:BGRIM had revenue of THB 54.41 billion and earned 822.73 million in profits. Earnings per share was 0.32.

Revenue54.41B
Gross Profit 10.40B
Operating Income 7.57B
Pretax Income 4.12B
Net Income 822.73M
EBITDA 12.88B
EBIT 7.57B
Earnings Per Share (EPS) 0.32
Full Income Statement

Balance Sheet

The company has 20.44 billion in cash and 125.81 billion in debt, with a net cash position of -105.37 billion or -40.42 per share.

Cash & Cash Equivalents 20.44B
Total Debt 125.81B
Net Cash -105.37B
Net Cash Per Share -40.42
Equity (Book Value) 50.86B
Book Value Per Share 13.32
Working Capital 10.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.88 billion and capital expenditures -7.49 billion, giving a free cash flow of 6.39 billion.

Operating Cash Flow 13.88B
Capital Expenditures -7.49B
Depreciation & Amortization n/a
Net Borrowing 7.84B
Free Cash Flow 6.39B
FCF Per Share 2.45
Full Cash Flow Statement

Margins

Gross margin is 19.12%, with operating and profit margins of 13.91% and 3.20%.

Gross Margin 19.12%
Operating Margin 13.91%
Pretax Margin 7.58%
Profit Margin 3.20%
EBITDA Margin 23.67%
EBIT Margin 13.91%
FCF Margin 11.75%

Dividends & Yields

This stock pays an annual dividend of 0.41, which amounts to a dividend yield of 3.07%.

Dividend Per Share 0.41
Dividend Yield 3.07%
Dividend Growth (YoY) -4.19%
Years of Dividend Growth 2
Payout Ratio 117.11%
Buyback Yield 15.87%
Shareholder Yield 18.94%
Earnings Yield 2.36%
FCF Yield 18.30%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4