B.Grimm Power PCL (BKK:BGRIM)

B.Grimm Power PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	36,497	50,835	71,038	103,624	105,579	126,435
Market Cap Growth	-39.66%	-28.44%	-31.45%	-1.85%	-16.50%	-7.62%
Enterprise Value	147,772	160,255	167,528	198,989	179,241	192,431
PE Ratio	51.40	74.17	62.24	-	56.29	71.28
PS Ratio	0.64	0.91	1.24	1.66	2.26	2.87
PB Ratio	0.72	0.98	1.35	2.46	2.59	3.22
P/FCF Ratio	-	16.06	11.32	-	-	-
P/OCF Ratio	-	6.83	5.17	13.10	10.74	18.65
EV/Sales Ratio	2.60	2.87	2.93	3.19	3.84	4.37
EV/EBITDA Ratio	11.05	12.01	13.01	21.70	15.07	15.45
EV/EBIT Ratio	18.45	19.91	21.20	44.50	25.53	26.73
EV/FCF Ratio	26.38	50.61	26.70	-	-	-
Debt / Equity Ratio	2.28	2.28	2.13	2.77	2.44	2.13
Debt / EBITDA Ratio	8.94	8.72	8.60	12.60	8.30	6.66
Debt / FCF Ratio	20.61	37.23	17.87	-	-	-
Quick Ratio	1.22	1.06	2.23	2.08	2.87	1.01
Current Ratio	1.60	1.47	3.07	2.49	3.23	1.11
Asset Turnover	0.32	0.31	0.33	0.39	0.33	0.35
Return on Equity (ROE)	6.68%	6.07%	7.78%	-2.16%	8.53%	9.63%
Return on Assets (ROA)	2.62%	2.81%	2.84%	1.75%	3.14%	3.57%
Return on Capital (ROIC)	2.84%	3.01%	3.05%	1.87%	3.33%	4.01%
Return on Capital Employed (ROCE)	4.90%	5.40%	5.00%	3.00%	5.10%	6.90%
Earnings Yield	1.95%	3.06%	2.66%	-1.20%	2.15%	1.72%
Earnings Yield	1.95%	3.06%	2.66%	-1.20%	2.15%	1.72%
FCF Yield	15.35%	6.23%	8.83%	-3.65%	-1.28%	-7.68%
Dividend Yield	3.57%	2.28%	1.39%	0.17%	1.11%	1.00%
Payout Ratio	124.85%	115.67%	63.04%	-	69.13%	62.80%
Buyback Yield / Dilution	23.19%	-	-	-	-	-
Total Shareholder Return	26.76%	2.28%	1.39%	0.17%	1.11%	1.00%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.