B.Grimm Power PCL (BKK:BGRIM)

B.Grimm Power PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,417	50,835	71,038	103,624	105,579	126,435
Market Cap Growth	-62.91%	-28.44%	-31.45%	-1.85%	-16.50%	-7.62%
Enterprise Value	136,857	160,255	167,528	198,989	179,241	192,431
PE Ratio	20.81	74.17	62.24	-	56.29	71.28
PS Ratio	0.46	0.91	1.24	1.66	2.26	2.87
PB Ratio	0.49	0.98	1.35	2.46	2.59	3.22
P/FCF Ratio	-	16.06	11.32	-	-	-
P/OCF Ratio	-	6.83	5.17	13.10	10.74	18.65
EV/Sales Ratio	2.47	2.87	2.93	3.19	3.84	4.37
EV/EBITDA Ratio	10.08	12.01	13.01	21.70	15.07	15.45
EV/EBIT Ratio	16.77	19.91	21.20	44.50	25.53	26.73
EV/FCF Ratio	22.34	50.61	26.70	-	-	-
Debt / Equity Ratio	2.27	2.28	2.13	2.77	2.44	2.13
Debt / EBITDA Ratio	8.85	8.72	8.60	12.60	8.30	6.66
Debt / FCF Ratio	19.31	37.23	17.87	-	-	-
Quick Ratio	1.05	1.06	2.23	2.08	2.87	1.01
Current Ratio	1.40	1.47	3.07	2.49	3.23	1.11
Asset Turnover	0.30	0.31	0.33	0.39	0.33	0.35
Return on Equity (ROE)	6.88%	6.07%	7.78%	-2.16%	8.53%	9.63%
Return on Assets (ROA)	2.72%	2.81%	2.84%	1.75%	3.14%	3.57%
Return on Capital (ROIC)	2.94%	3.01%	3.05%	1.87%	3.33%	4.01%
Return on Capital Employed (ROCE)	5.30%	5.40%	5.00%	3.00%	5.10%	6.90%
Earnings Yield	3.78%	3.06%	2.66%	-1.20%	2.15%	1.72%
Earnings Yield	3.78%	3.06%	2.66%	-1.20%	2.15%	1.72%
FCF Yield	24.10%	6.23%	8.83%	-3.65%	-1.28%	-7.68%
Dividend Yield	5.13%	2.25%	1.37%	0.17%	1.09%	0.99%
Payout Ratio	98.22%	115.67%	63.04%	-	69.13%	62.80%
Buyback Yield / Dilution	43.17%	-	-	-	-	-
Total Shareholder Return	48.30%	2.25%	1.37%	0.17%	1.09%	0.99%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.