B.Grimm Power PCL (BKK: BGRIM)

B.Grimm Power PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	53,963	71,038	103,624	105,579	126,435	136,862
Market Cap Growth	-16.52%	-31.45%	-1.85%	-16.49%	-7.62%	98.11%
Enterprise Value	163,384	167,528	198,989	179,241	192,431	194,936
PE Ratio	169.32	61.56	-	54.63	68.50	56.98
PS Ratio	0.76	1.24	1.66	2.26	2.87	3.10
PB Ratio	2.71	1.35	2.46	2.59	3.22	3.54
P/FCF Ratio	5.38	11.32	-	-	-	21.72
P/OCF Ratio	6.33	5.16	13.10	10.74	18.65	14.11
EV/Sales Ratio	2.93	2.93	3.19	3.84	4.36	4.42
EV/EBITDA Ratio	11.89	13.01	21.70	15.07	15.45	18.02
EV/EBIT Ratio	19.45	21.20	44.50	25.53	26.73	30.87
EV/FCF Ratio	16.30	26.70	-	-	-	30.93
Debt / Equity Ratio	2.21	2.14	2.77	2.44	2.13	1.62
Debt / EBITDA Ratio	8.36	8.64	12.60	8.30	6.66	5.80
Debt / FCF Ratio	11.30	17.97	-	-	-	9.96
Quick Ratio	1.63	2.30	2.08	2.87	1.01	1.20
Current Ratio	2.30	3.07	2.49	3.23	1.11	1.30
Asset Turnover	0.31	0.33	0.39	0.33	0.35	0.40
Return on Equity (ROE)	6.23%	7.77%	-2.16%	8.53%	9.63%	11.98%
Return on Assets (ROA)	2.83%	2.84%	1.75%	3.14%	3.57%	3.55%
Return on Capital (ROIC)	3.02%	3.04%	1.87%	3.34%	4.01%	4.13%
Earnings Yield	0.59%	2.65%	-1.20%	2.16%	1.72%	1.70%
FCF Yield	18.58%	8.83%	-3.65%	-1.28%	-7.68%	4.60%
Dividend Yield	1.74%	1.34%	0.17%	1.07%	0.97%	0.74%
Payout Ratio	146.40%	63.20%	-	69.13%	62.80%	35.79%
Buyback Yield / Dilution	-144.41%	-	-	-	-	-
Total Shareholder Return	-142.67%	1.34%	0.17%	1.07%	0.97%	0.74%

Source: S&P Capital IQ. Utility template. Financial Sources.