Big Camera Corporation PCL (BKK:BIG)
Thailand
· Delayed Price · Currency is THB 0.3200
+0.0100 (3.23%)
May 23, 2025, 4:36 PM ICT
BKK:BIG Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,859 | 3,778 | 3,047 | 2,755 | 1,961 | 2,457 | Upgrade
|
| Other Revenue | 110.37 | 116.06 | 108.57 | 75.68 | 44.43 | 78.94 | Upgrade
|
| Revenue | 3,969 | 3,894 | 3,155 | 2,830 | 2,005 | 2,536 | Upgrade
|
| Revenue Growth (YoY) | 19.11% | 23.42% | 11.48% | 41.13% | -20.91% | -44.40% | Upgrade
|
| Cost of Revenue | 3,070 | 3,022 | 2,392 | 2,118 | 1,582 | 1,926 | Upgrade
|
| Gross Profit | 898.89 | 872.44 | 763.32 | 712.57 | 423.02 | 610.06 | Upgrade
|
| Selling, General & Admin | 748.7 | 734.6 | 652.08 | 591.35 | 524.81 | 582.71 | Upgrade
|
| Operating Expenses | 748.7 | 734.6 | 652.08 | 591.35 | 524.81 | 582.71 | Upgrade
|
| Operating Income | 150.2 | 137.84 | 111.24 | 121.22 | -101.79 | 27.36 | Upgrade
|
| Interest Expense | -4.28 | -4.49 | -8.26 | -11.31 | -10.64 | -14.47 | Upgrade
|
| EBT Excluding Unusual Items | 145.91 | 133.35 | 102.98 | 109.91 | -112.43 | 12.89 | Upgrade
|
| Pretax Income | 145.91 | 133.35 | 102.98 | 109.91 | -112.43 | 12.89 | Upgrade
|
| Income Tax Expense | 30.46 | 27.64 | 21.05 | 10.8 | -8.43 | 0.53 | Upgrade
|
| Earnings From Continuing Operations | 115.46 | 105.71 | 81.93 | 99.11 | -104.01 | 12.35 | Upgrade
|
| Net Income | 115.46 | 105.71 | 81.93 | 99.11 | -104.01 | 12.35 | Upgrade
|
| Net Income to Common | 115.46 | 105.71 | 81.93 | 99.11 | -104.01 | 12.35 | Upgrade
|
| Net Income Growth | 30.11% | 29.01% | -17.34% | - | - | -94.05% | Upgrade
|
| Shares Outstanding (Basic) | 3,526 | 3,529 | 3,529 | 3,529 | 3,529 | 3,528 | Upgrade
|
| Shares Outstanding (Diluted) | 3,526 | 3,529 | 3,529 | 3,529 | 3,529 | 3,528 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | - | 0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.03 | -0.03 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.03 | -0.03 | 0.00 | Upgrade
|
| EPS Growth | 30.19% | 29.01% | -17.33% | - | - | -94.05% | Upgrade
|
| Free Cash Flow | 76.75 | -47.12 | 134.37 | 279.33 | 447.52 | 704.4 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.01 | 0.04 | 0.08 | 0.13 | 0.20 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.015 | 0.020 | - | - | Upgrade
|
| Dividend Growth | - | - | -25.00% | - | - | - | Upgrade
|
| Gross Margin | 22.65% | 22.40% | 24.19% | 25.18% | 21.09% | 24.06% | Upgrade
|
| Operating Margin | 3.78% | 3.54% | 3.53% | 4.28% | -5.08% | 1.08% | Upgrade
|
| Profit Margin | 2.91% | 2.71% | 2.60% | 3.50% | -5.19% | 0.49% | Upgrade
|
| Free Cash Flow Margin | 1.93% | -1.21% | 4.26% | 9.87% | 22.31% | 27.78% | Upgrade
|
| EBITDA | 190.14 | 177.31 | 150.17 | 169.05 | -38.54 | 95.53 | Upgrade
|
| EBITDA Margin | 4.79% | 4.55% | 4.76% | 5.97% | -1.92% | 3.77% | Upgrade
|
| D&A For EBITDA | 39.94 | 39.47 | 38.94 | 47.83 | 63.26 | 68.17 | Upgrade
|
| EBIT | 150.2 | 137.84 | 111.24 | 121.22 | -101.79 | 27.36 | Upgrade
|
| EBIT Margin | 3.78% | 3.54% | 3.53% | 4.28% | -5.08% | 1.08% | Upgrade
|
| Effective Tax Rate | 20.87% | 20.73% | 20.44% | 9.83% | - | 4.12% | Upgrade
|
| Revenue as Reported | 3,969 | 3,894 | 3,155 | 2,830 | 2,005 | 2,536 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.