Big Camera Corporation PCL (BKK: BIG)
Thailand
· Delayed Price · Currency is THB 0.470
+0.010 (2.17%)
Oct 9, 2024, 4:38 PM ICT
BIG Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,439 | 3,047 | 2,755 | 1,961 | 2,457 | 4,322 | Upgrade
|
| Other Revenue | 101.57 | 108.57 | 75.68 | 44.43 | 78.94 | 238.12 | Upgrade
|
| Revenue | 3,541 | 3,155 | 2,830 | 2,005 | 2,536 | 4,560 | Upgrade
|
| Revenue Growth (YoY) | 14.23% | 11.48% | 41.13% | -20.91% | -44.39% | -21.19% | Upgrade
|
| Cost of Revenue | 2,727 | 2,392 | 2,118 | 1,582 | 1,926 | 3,373 | Upgrade
|
| Gross Profit | 813.67 | 763.32 | 712.57 | 423.02 | 610.06 | 1,187 | Upgrade
|
| Selling, General & Admin | 689.22 | 652.08 | 591.35 | 524.81 | 582.71 | 925.79 | Upgrade
|
| Operating Expenses | 689.22 | 652.08 | 591.35 | 524.81 | 582.71 | 925.79 | Upgrade
|
| Operating Income | 124.45 | 111.24 | 121.22 | -101.79 | 27.36 | 261.06 | Upgrade
|
| Interest Expense | -5.86 | -8.26 | -11.31 | -10.64 | -14.47 | -3.17 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.69 | Upgrade
|
| EBT Excluding Unusual Items | 118.59 | 102.98 | 109.91 | -112.43 | 12.89 | 257.2 | Upgrade
|
| Pretax Income | 118.59 | 102.98 | 109.91 | -112.43 | 12.89 | 257.2 | Upgrade
|
| Income Tax Expense | 24.99 | 21.05 | 10.8 | -8.43 | 0.53 | 49.44 | Upgrade
|
| Earnings From Continuing Operations | 93.6 | 81.93 | 99.11 | -104.01 | 12.35 | 207.76 | Upgrade
|
| Net Income | 93.6 | 81.93 | 99.11 | -104.01 | 12.35 | 207.76 | Upgrade
|
| Net Income to Common | 93.6 | 81.93 | 99.11 | -104.01 | 12.35 | 207.76 | Upgrade
|
| Net Income Growth | -10.27% | -17.33% | - | - | -94.05% | -62.19% | Upgrade
|
| Shares Outstanding (Basic) | 3,529 | 3,529 | 3,529 | 3,529 | 3,528 | 3,529 | Upgrade
|
| Shares Outstanding (Diluted) | 3,529 | 3,529 | 3,529 | 3,529 | 3,528 | 3,529 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.03% | -0.02% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.03 | -0.03 | 0.00 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.03 | -0.03 | 0.00 | 0.06 | Upgrade
|
| EPS Growth | -10.27% | -17.33% | - | - | -94.05% | -62.19% | Upgrade
|
| Free Cash Flow | 5.3 | 134.37 | 279.33 | 447.52 | 704.4 | 455.52 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.04 | 0.08 | 0.13 | 0.20 | 0.13 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.020 | - | - | 0.030 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | - | - | - | -62.50% | Upgrade
|
| Gross Margin | 22.98% | 24.19% | 25.18% | 21.09% | 24.06% | 26.03% | Upgrade
|
| Operating Margin | 3.51% | 3.53% | 4.28% | -5.08% | 1.08% | 5.72% | Upgrade
|
| Profit Margin | 2.64% | 2.60% | 3.50% | -5.19% | 0.49% | 4.56% | Upgrade
|
| Free Cash Flow Margin | 0.15% | 4.26% | 9.87% | 22.31% | 27.78% | 9.99% | Upgrade
|
| EBITDA | 161.81 | 150.17 | 169.05 | -38.54 | 95.53 | 354.18 | Upgrade
|
| EBITDA Margin | 4.57% | 4.76% | 5.97% | -1.92% | 3.77% | 7.77% | Upgrade
|
| D&A For EBITDA | 37.36 | 38.94 | 47.83 | 63.26 | 68.17 | 93.12 | Upgrade
|
| EBIT | 124.45 | 111.24 | 121.22 | -101.79 | 27.36 | 261.06 | Upgrade
|
| EBIT Margin | 3.51% | 3.53% | 4.28% | -5.08% | 1.08% | 5.72% | Upgrade
|
| Effective Tax Rate | 21.08% | 20.44% | 9.82% | - | 4.12% | 19.22% | Upgrade
|
| Revenue as Reported | 3,541 | 3,155 | 2,830 | 2,005 | 2,536 | 4,560 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.