Big Camera Corporation PCL (BKK:BIG)
Thailand · Delayed Price · Currency is THB 0.2900
0.00 (0.00%)
At close: Feb 6, 2026
BKK:BIG Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,884 | 3,778 | 3,047 | 2,755 | 1,961 | 2,457 |
Other Revenue | 120.76 | 116.06 | 108.57 | 75.68 | 44.43 | 78.94 |
| 4,005 | 3,894 | 3,155 | 2,830 | 2,005 | 2,536 | |
Revenue Growth (YoY) | 7.59% | 23.42% | 11.48% | 41.13% | -20.91% | -44.40% |
Cost of Revenue | 3,107 | 3,022 | 2,392 | 2,118 | 1,582 | 1,926 |
Gross Profit | 897.73 | 872.44 | 763.32 | 712.57 | 423.02 | 610.06 |
Selling, General & Admin | 784.16 | 734.6 | 652.08 | 591.35 | 524.81 | 582.71 |
Operating Expenses | 784.16 | 734.6 | 652.08 | 591.35 | 524.81 | 582.71 |
Operating Income | 113.58 | 137.84 | 111.24 | 121.22 | -101.79 | 27.36 |
Interest Expense | -5.14 | -4.49 | -8.26 | -11.31 | -10.64 | -14.47 |
EBT Excluding Unusual Items | 108.44 | 133.35 | 102.98 | 109.91 | -112.43 | 12.89 |
Pretax Income | 108.44 | 133.35 | 102.98 | 109.91 | -112.43 | 12.89 |
Income Tax Expense | 22.2 | 27.64 | 21.05 | 10.8 | -8.43 | 0.53 |
Earnings From Continuing Operations | 86.24 | 105.71 | 81.93 | 99.11 | -104.01 | 12.35 |
Net Income | 86.24 | 105.71 | 81.93 | 99.11 | -104.01 | 12.35 |
Net Income to Common | 86.24 | 105.71 | 81.93 | 99.11 | -104.01 | 12.35 |
Net Income Growth | -12.13% | 29.01% | -17.34% | - | - | -94.05% |
Shares Outstanding (Basic) | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,528 |
Shares Outstanding (Diluted) | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,528 |
Shares Change (YoY) | - | - | - | - | 0.03% | -0.03% |
EPS (Basic) | 0.02 | 0.03 | 0.02 | 0.03 | -0.03 | 0.00 |
EPS (Diluted) | 0.02 | 0.03 | 0.02 | 0.03 | -0.03 | 0.00 |
EPS Growth | -12.13% | 29.01% | -17.33% | - | - | -94.05% |
Free Cash Flow | 64.56 | -47.12 | 134.37 | 279.33 | 447.52 | 704.4 |
Free Cash Flow Per Share | 0.02 | -0.01 | 0.04 | 0.08 | 0.13 | 0.20 |
Dividend Per Share | 0.015 | 0.015 | 0.015 | 0.020 | - | - |
Dividend Growth | - | - | -25.00% | - | - | - |
Gross Margin | 22.42% | 22.40% | 24.19% | 25.18% | 21.09% | 24.06% |
Operating Margin | 2.84% | 3.54% | 3.53% | 4.28% | -5.08% | 1.08% |
Profit Margin | 2.15% | 2.71% | 2.60% | 3.50% | -5.19% | 0.49% |
Free Cash Flow Margin | 1.61% | -1.21% | 4.26% | 9.87% | 22.31% | 27.78% |
EBITDA | 158.18 | 177.31 | 150.17 | 169.05 | -38.54 | 95.53 |
EBITDA Margin | 3.95% | 4.55% | 4.76% | 5.97% | -1.92% | 3.77% |
D&A For EBITDA | 44.6 | 39.47 | 38.94 | 47.83 | 63.26 | 68.17 |
EBIT | 113.58 | 137.84 | 111.24 | 121.22 | -101.79 | 27.36 |
EBIT Margin | 2.84% | 3.54% | 3.53% | 4.28% | -5.08% | 1.08% |
Effective Tax Rate | 20.47% | 20.73% | 20.44% | 9.83% | - | 4.12% |
Revenue as Reported | 4,005 | 3,894 | 3,155 | 2,830 | 2,005 | 2,536 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.