Big Camera Corporation PCL (BKK:BIG)
Thailand · Delayed Price · Currency is THB 0.3700
+0.0200 (5.71%)
Oct 21, 2025, 4:38 PM ICT
BKK:BIG Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,898 | 3,778 | 3,047 | 2,755 | 1,961 | 2,457 | Upgrade |
Other Revenue | 117.58 | 116.06 | 108.57 | 75.68 | 44.43 | 78.94 | Upgrade |
| 4,015 | 3,894 | 3,155 | 2,830 | 2,005 | 2,536 | Upgrade | |
Revenue Growth (YoY) | 13.40% | 23.42% | 11.48% | 41.13% | -20.91% | -44.40% | Upgrade |
Cost of Revenue | 3,110 | 3,022 | 2,392 | 2,118 | 1,582 | 1,926 | Upgrade |
Gross Profit | 905.42 | 872.44 | 763.32 | 712.57 | 423.02 | 610.06 | Upgrade |
Selling, General & Admin | 764.62 | 734.6 | 652.08 | 591.35 | 524.81 | 582.71 | Upgrade |
Operating Expenses | 764.62 | 734.6 | 652.08 | 591.35 | 524.81 | 582.71 | Upgrade |
Operating Income | 140.79 | 137.84 | 111.24 | 121.22 | -101.79 | 27.36 | Upgrade |
Interest Expense | -4.4 | -4.49 | -8.26 | -11.31 | -10.64 | -14.47 | Upgrade |
EBT Excluding Unusual Items | 136.39 | 133.35 | 102.98 | 109.91 | -112.43 | 12.89 | Upgrade |
Pretax Income | 136.39 | 133.35 | 102.98 | 109.91 | -112.43 | 12.89 | Upgrade |
Income Tax Expense | 27.45 | 27.64 | 21.05 | 10.8 | -8.43 | 0.53 | Upgrade |
Earnings From Continuing Operations | 108.94 | 105.71 | 81.93 | 99.11 | -104.01 | 12.35 | Upgrade |
Net Income | 108.94 | 105.71 | 81.93 | 99.11 | -104.01 | 12.35 | Upgrade |
Net Income to Common | 108.94 | 105.71 | 81.93 | 99.11 | -104.01 | 12.35 | Upgrade |
Net Income Growth | 16.39% | 29.01% | -17.34% | - | - | -94.05% | Upgrade |
Shares Outstanding (Basic) | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,528 | Upgrade |
Shares Outstanding (Diluted) | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,528 | Upgrade |
Shares Change (YoY) | - | - | - | - | 0.03% | -0.03% | Upgrade |
EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.03 | -0.03 | 0.00 | Upgrade |
EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.03 | -0.03 | 0.00 | Upgrade |
EPS Growth | 16.39% | 29.01% | -17.33% | - | - | -94.05% | Upgrade |
Free Cash Flow | 68.46 | -47.12 | 134.37 | 279.33 | 447.52 | 704.4 | Upgrade |
Free Cash Flow Per Share | 0.02 | -0.01 | 0.04 | 0.08 | 0.13 | 0.20 | Upgrade |
Dividend Per Share | 0.015 | 0.015 | 0.015 | 0.020 | - | - | Upgrade |
Dividend Growth | - | - | -25.00% | - | - | - | Upgrade |
Gross Margin | 22.55% | 22.40% | 24.19% | 25.18% | 21.09% | 24.06% | Upgrade |
Operating Margin | 3.51% | 3.54% | 3.53% | 4.28% | -5.08% | 1.08% | Upgrade |
Profit Margin | 2.71% | 2.71% | 2.60% | 3.50% | -5.19% | 0.49% | Upgrade |
Free Cash Flow Margin | 1.70% | -1.21% | 4.26% | 9.87% | 22.31% | 27.78% | Upgrade |
EBITDA | 181.68 | 177.31 | 150.17 | 169.05 | -38.54 | 95.53 | Upgrade |
EBITDA Margin | 4.52% | 4.55% | 4.76% | 5.97% | -1.92% | 3.77% | Upgrade |
D&A For EBITDA | 40.89 | 39.47 | 38.94 | 47.83 | 63.26 | 68.17 | Upgrade |
EBIT | 140.79 | 137.84 | 111.24 | 121.22 | -101.79 | 27.36 | Upgrade |
EBIT Margin | 3.51% | 3.54% | 3.53% | 4.28% | -5.08% | 1.08% | Upgrade |
Effective Tax Rate | 20.13% | 20.73% | 20.44% | 9.83% | - | 4.12% | Upgrade |
Revenue as Reported | 4,015 | 3,894 | 3,155 | 2,830 | 2,005 | 2,536 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.