Big Camera Corporation PCL (BKK:BIG)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2900
-0.0100 (-3.33%)
Mar 18, 2026, 4:38 PM ICT

BKK:BIG Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
3,8093,7783,0472,7551,961
Other Revenue
144.41116.06108.5775.6844.43
3,9533,8943,1552,8302,005
Revenue Growth (YoY)
1.51%23.42%11.48%41.13%-20.91%
Cost of Revenue
3,0263,0222,3922,1181,582
Gross Profit
927.56872.44763.32712.57423.02
Selling, General & Admin
795.34734.6652.08591.35524.81
Operating Expenses
795.34734.6652.08591.35524.81
Operating Income
132.21137.84111.24121.22-101.79
Interest Expense
-6.59-4.49-8.26-11.31-10.64
Pretax Income
125.63133.35102.98109.91-112.43
Income Tax Expense
25.5327.6421.0510.8-8.43
Earnings From Continuing Operations
100.1105.7181.9399.11-104.01
Net Income
100.1105.7181.9399.11-104.01
Net Income to Common
100.1105.7181.9399.11-104.01
Net Income Growth
-5.30%29.01%-17.34%--
Shares Outstanding (Basic)
3,5293,5293,5293,5293,529
Shares Outstanding (Diluted)
3,5293,5293,5293,5293,529
Shares Change (YoY)
----0.03%
EPS (Basic)
0.030.030.020.03-0.03
EPS (Diluted)
0.030.030.020.03-0.03
EPS Growth
-5.30%29.01%-17.33%--
Free Cash Flow
123.2-47.12134.37279.33447.52
Free Cash Flow Per Share
0.04-0.010.040.080.13
Dividend Per Share
0.0100.0150.0150.020-
Dividend Growth
-33.33%--25.00%--
Gross Margin
23.46%22.40%24.19%25.18%21.09%
Operating Margin
3.35%3.54%3.53%4.28%-5.08%
Profit Margin
2.53%2.71%2.60%3.50%-5.19%
Free Cash Flow Margin
3.12%-1.21%4.26%9.87%22.31%
EBITDA
178.82177.31150.17169.05-38.54
EBITDA Margin
4.52%4.55%4.76%5.97%-1.92%
D&A For EBITDA
46.6139.4738.9447.8363.26
EBIT
132.21137.84111.24121.22-101.79
EBIT Margin
3.35%3.54%3.53%4.28%-5.08%
Effective Tax Rate
20.32%20.73%20.44%9.83%-
Revenue as Reported
3,9533,8943,1552,8302,005
Source: S&P Global Market Intelligence. Standard template. Financial Sources.