Big Camera Corporation PCL (BKK:BIG)
Thailand · Delayed Price · Currency is THB 0.3100
+0.0100 (3.33%)
Jun 8, 2026, 10:53 AM ICT
BKK:BIG Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,765 | 3,809 | 3,778 | 3,047 | 2,755 | 1,961 |
Other Revenue | 161.85 | 144.41 | 116.06 | 108.57 | 75.68 | 44.43 |
| 3,927 | 3,953 | 3,894 | 3,155 | 2,830 | 2,005 | |
Revenue Growth (YoY) | -1.07% | 1.51% | 23.42% | 11.48% | 41.13% | -20.91% |
Cost of Revenue | 2,999 | 3,026 | 3,022 | 2,392 | 2,118 | 1,582 |
Gross Profit | 927.43 | 927.56 | 872.44 | 763.32 | 712.57 | 423.02 |
Selling, General & Admin | 803.71 | 795.34 | 734.6 | 652.08 | 591.35 | 524.81 |
Operating Expenses | 803.71 | 795.34 | 734.6 | 652.08 | 591.35 | 524.81 |
Operating Income | 123.72 | 132.21 | 137.84 | 111.24 | 121.22 | -101.79 |
Interest Expense | -7.72 | -6.59 | -4.49 | -8.26 | -11.31 | -10.64 |
Pretax Income | 116 | 125.63 | 133.35 | 102.98 | 109.91 | -112.43 |
Income Tax Expense | 23.75 | 25.53 | 27.64 | 21.05 | 10.8 | -8.43 |
Earnings From Continuing Operations | 92.25 | 100.1 | 105.71 | 81.93 | 99.11 | -104.01 |
Net Income | 92.25 | 100.1 | 105.71 | 81.93 | 99.11 | -104.01 |
Net Income to Common | 92.25 | 100.1 | 105.71 | 81.93 | 99.11 | -104.01 |
Net Income Growth | -20.10% | -5.30% | 29.01% | -17.34% | - | - |
Shares Outstanding (Basic) | 3,536 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 |
Shares Outstanding (Diluted) | 3,536 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 |
Shares Change (YoY) | 0.31% | - | - | - | - | 0.03% |
EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | -0.03 |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | -0.03 |
EPS Growth | -20.34% | -5.30% | 29.01% | -17.33% | - | - |
Free Cash Flow | 120.65 | 123.2 | -47.12 | 134.37 | 279.33 | 447.52 |
Free Cash Flow Per Share | 0.03 | 0.04 | -0.01 | 0.04 | 0.08 | 0.13 |
Dividend Per Share | 0.010 | 0.010 | 0.015 | 0.015 | 0.020 | - |
Dividend Growth | -33.33% | -33.33% | - | -25.00% | - | - |
Gross Margin | 23.62% | 23.46% | 22.40% | 24.19% | 25.18% | 21.09% |
Operating Margin | 3.15% | 3.35% | 3.54% | 3.53% | 4.28% | -5.08% |
Profit Margin | 2.35% | 2.53% | 2.71% | 2.60% | 3.50% | -5.19% |
Free Cash Flow Margin | 3.07% | 3.12% | -1.21% | 4.26% | 9.87% | 22.31% |
EBITDA | 173.79 | 178.82 | 177.31 | 150.17 | 169.05 | -38.54 |
EBITDA Margin | 4.43% | 4.52% | 4.55% | 4.76% | 5.97% | -1.92% |
D&A For EBITDA | 50.07 | 46.61 | 39.47 | 38.94 | 47.83 | 63.26 |
EBIT | 123.72 | 132.21 | 137.84 | 111.24 | 121.22 | -101.79 |
EBIT Margin | 3.15% | 3.35% | 3.54% | 3.53% | 4.28% | -5.08% |
Effective Tax Rate | 20.47% | 20.32% | 20.73% | 20.44% | 9.83% | - |
Revenue as Reported | 3,927 | 3,953 | 3,894 | 3,155 | 2,830 | 2,005 |