Bangkok Asset Intergroup PCL (BKK:BKA)
Thailand · Delayed Price · Currency is THB 0.7000
+0.0100 (1.45%)
Last updated: Jun 15, 2026, 12:13 PM ICT
BKK:BKA Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 610.92 | 628.27 | 1,141 | 1,312 | 1,300 | 1,304 |
Other Revenue | 1.04 | 1.02 | 1.07 | 2.06 | 2.99 | 1.17 |
| 611.96 | 629.29 | 1,142 | 1,314 | 1,303 | 1,305 | |
Revenue Growth (YoY) | -42.81% | -44.92% | -13.03% | 0.82% | -0.15% | 432.83% |
Cost of Revenue | 582.26 | 583.18 | 1,017 | 1,186 | 1,181 | 1,177 |
Gross Profit | 29.69 | 46.11 | 125.17 | 127.67 | 122.11 | 128.21 |
Selling, General & Admin | 81.18 | 68.47 | 73.24 | 94.01 | 88.28 | 63.23 |
Operating Expenses | 81.14 | 68.47 | 73.24 | 94.01 | 88.28 | 63.23 |
Operating Income | -51.45 | -22.36 | 51.93 | 33.67 | 33.82 | 64.99 |
Interest Expense | -2.97 | -3.68 | -5.72 | -5.76 | -6.63 | -2.79 |
EBT Excluding Unusual Items | -54.42 | -26.04 | 46.21 | 27.91 | 27.2 | 62.2 |
Gain (Loss) on Sale of Investments | 0.05 | 0.05 | - | - | - | - |
Pretax Income | -54.37 | -25.99 | 46.21 | 27.91 | 27.2 | 62.2 |
Income Tax Expense | -0.72 | 0.3 | 9.39 | 5.63 | 5.76 | 12.43 |
Net Income | -53.65 | -26.29 | 36.82 | 22.27 | 21.44 | 49.77 |
Net Income to Common | -53.65 | -26.29 | 36.82 | 22.27 | 21.44 | 49.77 |
Net Income Growth | - | - | 65.30% | 3.89% | -56.92% | 89.74% |
Shares Outstanding (Basic) | 209 | 194 | 150 | 136 | 80 | 80 |
Shares Outstanding (Diluted) | 209 | 194 | 150 | 136 | 150 | 80 |
Shares Change (YoY) | 39.04% | 29.04% | 10.40% | -9.42% | 87.50% | 33.73% |
EPS (Basic) | -0.26 | -0.14 | 0.25 | 0.16 | 0.27 | 0.62 |
EPS (Diluted) | -0.26 | -0.14 | 0.25 | 0.16 | 0.14 | 0.62 |
EPS Growth | - | - | 49.74% | 17.08% | -77.50% | 41.89% |
Free Cash Flow | -42.99 | -68.59 | 156.54 | 52.06 | -40.51 | 31.94 |
Free Cash Flow Per Share | -0.21 | -0.35 | 1.04 | 0.38 | -0.27 | 0.40 |
Dividend Per Share | - | - | 0.060 | - | 0.695 | 0.250 |
Dividend Growth | - | - | - | - | 178.00% | - |
Gross Margin | 4.85% | 7.33% | 10.96% | 9.72% | 9.37% | 9.83% |
Operating Margin | -8.41% | -3.55% | 4.54% | 2.56% | 2.60% | 4.98% |
Profit Margin | -8.77% | -4.18% | 3.22% | 1.70% | 1.65% | 3.81% |
Free Cash Flow Margin | -7.02% | -10.90% | 13.70% | 3.96% | -3.11% | 2.45% |
EBITDA | -49.69 | -20.76 | 53.68 | 35.1 | 35 | 65.6 |
EBITDA Margin | -8.12% | -3.30% | 4.70% | 2.67% | 2.69% | 5.03% |
D&A For EBITDA | 1.76 | 1.61 | 1.75 | 1.44 | 1.18 | 0.62 |
EBIT | -51.45 | -22.36 | 51.93 | 33.67 | 33.82 | 64.99 |
EBIT Margin | -8.41% | -3.55% | 4.54% | 2.56% | 2.60% | 4.98% |
Effective Tax Rate | - | - | 20.32% | 20.19% | 21.17% | 19.98% |
Revenue as Reported | 611.96 | 629.29 | 1,142 | 1,314 | 1,303 | 1,305 |