Bangkok Dec-Con PCL (BKK: BKD)
Thailand flag Thailand · Delayed Price · Currency is THB
1.410
0.00 (0.00%)
Dec 20, 2024, 10:27 AM ICT

Bangkok Dec-Con PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
108.5516.76123.7292.43-89.8285.66
Upgrade
Depreciation & Amortization
15.1114.8713.6815.5414.6513.96
Upgrade
Other Amortization
0.550.550.590.590.580.29
Upgrade
Loss (Gain) From Sale of Assets
0.15-1.45-0.01-0.43-0.27-1.46
Upgrade
Asset Writedown & Restructuring Costs
----2.56-
Upgrade
Loss (Gain) From Sale of Investments
-3.92-1.49-17.82-99.0423.46-2.26
Upgrade
Loss (Gain) on Equity Investments
--2.2219.79-30.78
Upgrade
Provision & Write-off of Bad Debts
51.1-4.85-10.97-4.4140.3415.18
Upgrade
Other Operating Activities
4.52-6.7720.7916.76-17.815.13
Upgrade
Change in Accounts Receivable
181.26-151.49-196.08-110.87119.395.12
Upgrade
Change in Inventory
3.65-0.0810-15.4812.55-15.2
Upgrade
Change in Accounts Payable
51.42158.5925.3744.03-1.34-69.18
Upgrade
Change in Unearned Revenue
7.63-36.87-54.03104.68-51.23-0.7
Upgrade
Change in Other Net Operating Assets
-38.8711.88-6.69-24.86-12.993.96
Upgrade
Operating Cash Flow
258.45-123.05142.84-292.0675.99171.27
Upgrade
Operating Cash Flow Growth
-----55.63%-42.54%
Upgrade
Capital Expenditures
-17.11-25.46-109.82-29.84-20.69-18.4
Upgrade
Sale of Property, Plant & Equipment
0.021.470.790.430.281.61
Upgrade
Sale (Purchase) of Intangibles
-0.3----0.2-2.61
Upgrade
Investment in Securities
--226.87337.99--
Upgrade
Other Investing Activities
2.720.80.911.730.9412.11
Upgrade
Investing Cash Flow
-173.76-43.73117.54310.3-19.68-10.11
Upgrade
Short-Term Debt Issued
-4.690.83--0.98
Upgrade
Total Debt Issued
4.694.690.83--0.98
Upgrade
Short-Term Debt Repaid
-----0.98-
Upgrade
Long-Term Debt Repaid
--0.46-0.43-0.58-0.71-0.37
Upgrade
Total Debt Repaid
-6.14-0.46-0.43-0.58-1.69-0.37
Upgrade
Net Debt Issued (Repaid)
-1.444.230.4-0.58-1.690.61
Upgrade
Issuance of Common Stock
--0---
Upgrade
Common Dividends Paid
-53.81-64.57-53.81--107.62-161.43
Upgrade
Financing Cash Flow
-55.25-60.34-53.41-0.58-109.31-160.82
Upgrade
Net Cash Flow
29.43-227.13206.9717.66-530.34
Upgrade
Free Cash Flow
241.34-148.5133.02-321.955.3152.87
Upgrade
Free Cash Flow Growth
-----63.83%-45.61%
Upgrade
Free Cash Flow Margin
22.42%-17.93%4.28%-73.56%12.66%20.43%
Upgrade
Free Cash Flow Per Share
0.22-0.140.03-0.310.050.14
Upgrade
Cash Interest Paid
0.050.080.110.140.190.06
Upgrade
Cash Income Tax Paid
35.0225.7218.55-1.4512.6629.87
Upgrade
Levered Free Cash Flow
432.12279.95-211.76-107.6156.4468.88
Upgrade
Unlevered Free Cash Flow
432.3280.19-211.52-107.4556.5968.93
Upgrade
Change in Net Working Capital
-344.8-272.3203.31102.7-112.427.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.