Bangkok Dec-Con PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,130	1,130	1,528	1,840	2,540	2,325
Market Cap Growth	-13.93%	-26.06%	-16.96%	-27.54%	9.26%	13.68%
Enterprise Value	918	904	1,245	1,763	2,307	2,092
Last Close Price	1.05	0.97	1.21	1.41	1.89	1.69
PE Ratio	8.16	8.16	9.22	109.78	20.53	25.15
Forward PE	-	28.92	28.92	28.92	28.92	28.92
PS Ratio	1.36	1.36	1.38	2.22	3.29	5.31
PB Ratio	0.71	0.71	0.97	1.26	1.69	1.62
P/TBV Ratio	0.71	0.71	0.98	1.26	1.69	1.62
P/FCF Ratio	29.04	29.04	5.11	-	76.92	-
P/OCF Ratio	26.15	26.15	4.81	-	17.78	-
EV/Sales Ratio	1.10	1.09	1.13	2.13	2.99	4.78
EV/EBITDA Ratio	4.74	4.67	5.66	42.33	15.08	71.02
EV/EBIT Ratio	5.21	5.13	6.08	64.78	16.51	145.76
EV/FCF Ratio	23.60	23.24	4.16	-	69.87	-
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.00	0.00
Debt / EBITDA Ratio	0.07	0.07	0.02	0.25	0.04	0.19
Debt / FCF Ratio	0.33	0.33	0.01	-	0.19	-
Net Debt / Equity Ratio	-0.13	-0.13	-0.20	-0.18	-0.25	-0.28
Net Debt / EBITDA Ratio	-1.09	-1.09	-1.44	-6.35	-2.43	-13.46
Net Debt / FCF Ratio	-5.44	-5.44	-1.06	1.78	-11.25	1.23
Asset Turnover	0.41	0.41	0.55	0.42	0.41	0.25
Inventory Turnover	11.29	11.29	8.84	6.28	4.28	3.70
Quick Ratio	1.32	1.32	1.21	1.20	2.23	1.66
Current Ratio	1.47	1.47	1.38	1.41	2.57	2.03
Return on Equity (ROE)	8.75%	8.75%	10.95%	1.13%	8.41%	6.65%
Return on Assets (ROA)	5.46%	5.46%	6.32%	0.86%	4.60%	0.51%
Return on Invested Capital (ROIC)	10.14%	10.47%	13.34%	1.92%	10.25%	1.06%
Return on Capital Employed (ROCE)	10.60%	10.60%	12.60%	1.80%	9.00%	1.00%
Earnings Yield	12.25%	12.25%	10.84%	0.91%	4.87%	3.98%
FCF Yield	3.44%	3.44%	19.58%	-8.07%	1.30%	-13.85%
Dividend Yield	9.52%	10.35%	8.28%	3.56%	3.17%	2.95%
Payout Ratio	77.73%	77.73%	32.48%	385.19%	43.49%	-
Buyback Yield / Dilution	-	-	-	0.00%	-4.79%	4.57%
Total Shareholder Return	9.52%	10.35%	8.28%	3.56%	-1.62%	7.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.