Bangkok Genomics Innovation PCL (BKK:BKGI)
Thailand flag Thailand · Delayed Price · Currency is THB
2.020
+0.030 (1.51%)
Jul 24, 2026, 4:35 PM ICT

BKK:BKGI Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
453.15379.51337.59245.39304.77
Revenue Growth
30.29%12.42%37.57%-19.48%-
Gross Profit
186.84155.63140.08116.1157.52
Operating Income
76.7949.6252.4633.5879.73
Net Income
68.4645.3550.1732.1475.11
Earnings Per Share
0.110.080.090.070.35
EPS Growth
40.81%-14.55%21.09%-79.20%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Testing and Analysis Services
276.25267.25256.5241.38290.83
Sale of Laboratory Reagents and Related Products
144.08102.7181.094.0113.95
Sale Advanced Therapy Medicinal Product
-12.82---
Elimination
--3.27---
Total
453.15379.51337.59245.39304.78

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
136.99221.74389.93165.9148.36
Total Debt
20.2821.472423.7231.63
Net Cash (Debt)
116.71200.27365.93142.18116.73
Net Cash Growth
-67.38%-45.27%157.36%21.80%-
Net Cash Per Share
0.190.330.650.320.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
-52.27-92.32-3.571.8580.74
Capital Expenditures
-16.02-15.1-19.96-4.82-26.84
Free Cash Flow
-68.29-107.41-23.4667.0353.9
Free Cash Flow Growth
---24.36%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
41.23%41.01%41.49%47.31%51.68%
Operating Margin
16.95%13.07%15.54%13.69%26.16%
Pretax Margin
16.58%12.61%15.11%13.02%25.81%
Profit Margin
15.11%11.95%14.86%13.10%24.64%
FCF Margin
-15.07%-28.30%-6.95%27.31%17.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0500.0500.0500.0544.666
Dividend Per Share Growth
0%0%-8.26%-98.83%-
Dividend Yield
2.51%4.15%2.42%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
17.7016.5426.31--
Forward PE
-26.3220.95--
PS Ratio
2.671.983.91--