Bangkok Life Assurance PCL (BKK:BLA)
Thailand · Delayed Price · Currency is THB 17.50
-0.20 (-1.13%)
Aug 1, 2025, 4:38 PM ICT
Paycor HCM Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Premiums & Annuity Revenue | 32,976 | 33,642 | 33,331 | 34,579 | 33,992 | 33,396 | Upgrade |
Total Interest & Dividend Income | 11,003 | 11,115 | 11,743 | 12,170 | 12,084 | 12,231 | Upgrade |
Gain (Loss) on Sale of Investments | 323.19 | 510.42 | -361.21 | 716.63 | 455.84 | 700.78 | Upgrade |
Other Revenue | 854.87 | 854.87 | 523.49 | 647.04 | 791.31 | 559.82 | Upgrade |
| 45,157 | 46,122 | 45,236 | 48,113 | 47,323 | 46,888 | Upgrade | |
Revenue Growth (YoY) | 17.74% | 1.96% | -5.98% | 1.67% | 0.93% | -3.41% | Upgrade |
Policy Benefits | 35,409 | 36,103 | 36,955 | 39,292 | 39,017 | 40,380 | Upgrade |
Policy Acquisition & Underwriting Costs | 2,610 | 2,610 | 2,581 | 2,596 | 2,718 | 2,765 | Upgrade |
Selling, General & Administrative | 1,891 | 1,891 | 1,705 | 1,646 | 1,644 | 1,531 | Upgrade |
Other Operating Expenses | 846.42 | 870.91 | 778.21 | 744.69 | 554.35 | 560.37 | Upgrade |
Total Operating Expenses | 40,751 | 41,470 | 42,030 | 44,303 | 43,937 | 45,260 | Upgrade |
Operating Income | 4,406 | 4,652 | 3,206 | 3,810 | 3,386 | 1,628 | Upgrade |
Currency Exchange Gain (Loss) | -332.03 | -329.42 | -214.59 | -30.49 | 377.64 | 133.66 | Upgrade |
Other Non Operating Income (Expenses) | 10.92 | - | - | - | - | - | Upgrade |
Pretax Income | 4,094 | 4,323 | 2,992 | 3,779 | 3,764 | 1,761 | Upgrade |
Income Tax Expense | 403.84 | 699.76 | 443.19 | 567.69 | 567.7 | 152.92 | Upgrade |
Earnings From Continuing Ops. | 3,690 | 3,623 | 2,548 | 3,212 | 3,196 | 1,608 | Upgrade |
Earnings From Discontinued Ops. | - | - | - | - | - | -0.18 | Upgrade |
Net Income to Company | 3,690 | 3,623 | 2,548 | 3,212 | 3,196 | 1,608 | Upgrade |
Minority Interest in Earnings | -0.02 | -0.03 | -0.01 | -0.02 | -0.03 | -0.04 | Upgrade |
Net Income | 3,690 | 3,623 | 2,548 | 3,212 | 3,196 | 1,608 | Upgrade |
Net Income to Common | 3,690 | 3,623 | 2,548 | 3,212 | 3,196 | 1,608 | Upgrade |
Net Income Growth | 26.64% | 42.17% | -20.65% | 0.49% | 98.72% | -63.33% | Upgrade |
Shares Outstanding (Basic) | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | Upgrade |
Shares Outstanding (Diluted) | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | Upgrade |
EPS (Basic) | 2.16 | 2.12 | 1.49 | 1.88 | 1.87 | 0.94 | Upgrade |
EPS (Diluted) | 2.16 | 2.12 | 1.49 | 1.88 | 1.87 | 0.94 | Upgrade |
EPS Growth | 26.64% | 42.17% | -20.65% | 0.49% | 98.72% | -63.33% | Upgrade |
Free Cash Flow | 4,904 | -4,881 | 4,357 | 6,542 | -43.3 | -4,852 | Upgrade |
Free Cash Flow Per Share | 2.87 | -2.86 | 2.55 | 3.83 | -0.03 | -2.84 | Upgrade |
Dividend Per Share | 0.680 | 0.680 | 0.480 | 0.600 | 0.560 | 0.230 | Upgrade |
Dividend Growth | 41.67% | 41.67% | -20.00% | 7.14% | 143.48% | -64.06% | Upgrade |
Operating Margin | 9.76% | 10.09% | 7.09% | 7.92% | 7.16% | 3.47% | Upgrade |
Profit Margin | 8.17% | 7.85% | 5.63% | 6.68% | 6.75% | 3.43% | Upgrade |
Free Cash Flow Margin | 10.86% | -10.58% | 9.63% | 13.60% | -0.09% | -10.35% | Upgrade |
EBITDA | 4,519 | 4,765 | 3,319 | 3,942 | 3,524 | 1,728 | Upgrade |
EBITDA Margin | 10.01% | 10.33% | 7.34% | 8.19% | 7.45% | 3.68% | Upgrade |
D&A For EBITDA | 112.77 | 112.97 | 113.11 | 132.65 | 137.71 | 99.75 | Upgrade |
EBIT | 4,406 | 4,652 | 3,206 | 3,810 | 3,386 | 1,628 | Upgrade |
EBIT Margin | 9.76% | 10.09% | 7.09% | 7.92% | 7.16% | 3.47% | Upgrade |
Effective Tax Rate | 9.86% | 16.19% | 14.82% | 15.02% | 15.08% | 8.68% | Upgrade |
Revenue as Reported | 46,011 | 46,011 | 45,434 | 48,185 | 48,169 | 47,337 | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.