Bangkok Life Assurance PCL (BKK: BLA)
Thailand
· Delayed Price · Currency is THB 20.50
-0.10 (-0.49%)
Nov 19, 2024, 4:38 PM ICT
BLA Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 33,163 | 33,331 | 34,579 | 33,992 | 33,396 | 34,308 | Upgrade
|
| Total Interest & Dividend Income | 11,233 | 11,743 | 12,170 | 12,084 | 12,231 | 12,632 | Upgrade
|
| Gain (Loss) on Sale of Investments | 472.67 | -361.21 | 716.63 | 455.84 | 700.78 | 1,060 | Upgrade
|
| Other Revenue | 169.6 | 487.86 | 647.04 | 791.31 | 559.82 | 543.41 | Upgrade
|
| Total Revenue | 45,038 | 45,200 | 48,113 | 47,323 | 46,888 | 48,542 | Upgrade
|
| Revenue Growth (YoY) | -2.38% | -6.05% | 1.67% | 0.93% | -3.41% | -9.76% | Upgrade
|
| Policy Benefits | 35,896 | 36,955 | 39,292 | 39,017 | 40,380 | 38,345 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 2,623 | 2,581 | 2,596 | 2,718 | 2,765 | 3,004 | Upgrade
|
| Selling, General & Administrative | 1,790 | 1,705 | 1,646 | 1,644 | 1,531 | 1,631 | Upgrade
|
| Other Operating Expenses | 836.8 | 778.21 | 744.69 | 554.35 | 560.37 | 615.27 | Upgrade
|
| Total Operating Expenses | 41,154 | 42,030 | 44,303 | 43,937 | 45,260 | 43,596 | Upgrade
|
| Operating Income | 3,884 | 3,170 | 3,810 | 3,386 | 1,628 | 4,946 | Upgrade
|
| Currency Exchange Gain (Loss) | -137.02 | -178.96 | -30.49 | 377.64 | 133.66 | 359.69 | Upgrade
|
| Pretax Income | 3,578 | 2,992 | 3,779 | 3,764 | 1,761 | 5,306 | Upgrade
|
| Income Tax Expense | 550.52 | 443.19 | 567.69 | 567.7 | 152.92 | 918.03 | Upgrade
|
| Earnings From Continuing Ops. | 3,027 | 2,548 | 3,212 | 3,196 | 1,608 | 4,388 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | -0.18 | -1.87 | Upgrade
|
| Net Income to Company | 3,027 | 2,548 | 3,212 | 3,196 | 1,608 | 4,386 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.01 | -0.02 | -0.03 | -0.04 | -0.04 | Upgrade
|
| Net Income | 3,027 | 2,548 | 3,212 | 3,196 | 1,608 | 4,386 | Upgrade
|
| Net Income to Common | 3,027 | 2,548 | 3,212 | 3,196 | 1,608 | 4,386 | Upgrade
|
| Net Income Growth | 22.59% | -20.65% | 0.49% | 98.72% | -63.33% | -11.75% | Upgrade
|
| Shares Outstanding (Basic) | - | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | Upgrade
|
| EPS (Basic) | - | 1.49 | 1.88 | 1.87 | 0.94 | 2.57 | Upgrade
|
| EPS (Diluted) | - | 1.49 | 1.88 | 1.87 | 0.94 | 2.57 | Upgrade
|
| EPS Growth | - | -20.65% | 0.49% | 98.72% | -63.33% | -11.75% | Upgrade
|
| Free Cash Flow | -3,192 | 4,357 | 6,542 | -43.3 | -4,852 | 4,812 | Upgrade
|
| Free Cash Flow Per Share | - | 2.55 | 3.83 | -0.03 | -2.84 | 2.82 | Upgrade
|
| Dividend Per Share | 0.200 | 0.480 | 0.600 | 0.560 | 0.230 | 0.640 | Upgrade
|
| Dividend Growth | -64.29% | -20.00% | 7.14% | 143.48% | -64.06% | -11.11% | Upgrade
|
| Operating Margin | 8.62% | 7.01% | 7.92% | 7.16% | 3.47% | 10.19% | Upgrade
|
| Profit Margin | 6.72% | 5.64% | 6.68% | 6.75% | 3.43% | 9.04% | Upgrade
|
| Free Cash Flow Margin | -7.09% | 9.64% | 13.60% | -0.09% | -10.35% | 9.91% | Upgrade
|
| EBITDA | 3,999 | 3,291 | 3,942 | 3,524 | 1,728 | 5,032 | Upgrade
|
| EBITDA Margin | 8.88% | 7.28% | 8.19% | 7.45% | 3.68% | 10.37% | Upgrade
|
| D&A For EBITDA | 114.71 | 120.96 | 132.65 | 137.71 | 99.75 | 86.11 | Upgrade
|
| EBIT | 3,884 | 3,170 | 3,810 | 3,386 | 1,628 | 4,946 | Upgrade
|
| EBIT Margin | 8.62% | 7.01% | 7.92% | 7.16% | 3.47% | 10.19% | Upgrade
|
| Effective Tax Rate | 15.39% | 14.82% | 15.02% | 15.08% | 8.68% | 17.30% | Upgrade
|
| Revenue as Reported | 45,232 | 45,434 | 48,185 | 48,169 | 47,337 | 48,902 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.