Bangkok Life Assurance PCL (BKK:BLA)
Thailand · Delayed Price · Currency is THB 22.50
0.00 (0.00%)
May 25, 2026, 12:28 PM ICT
BKK:BLA Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 13,297 | 13,235 | 12,955 | 33,331 | 34,579 | 33,992 |
Total Interest & Dividend Income | 1,641 | 1,389 | 1,684 | 11,743 | 12,170 | 12,084 |
Gain (Loss) on Sale of Investments | 2,413 | 2,544 | 616.57 | -361.21 | 716.63 | 455.84 |
Other Revenue | 1,632 | 1,286 | 667.42 | 523.49 | 647.04 | 791.31 |
| 18,982 | 18,454 | 15,923 | 45,236 | 48,113 | 47,323 | |
Revenue Growth (YoY) | 25.46% | 15.90% | -64.80% | -5.98% | 1.67% | 0.93% |
Policy Benefits | 7,176 | 7,407 | 8,039 | 36,955 | 39,292 | 39,017 |
Policy Acquisition & Underwriting Costs | 1,105 | 1,105 | 937.23 | 2,581 | 2,596 | 2,718 |
Selling, General & Administrative | 66.4 | 66.4 | 60.48 | 1,705 | 1,646 | 1,644 |
Provision for Bad Debts | - | - | 0.06 | - | - | - |
Other Operating Expenses | 411.85 | 388.49 | 560.72 | 778.21 | 744.69 | 554.35 |
Total Operating Expenses | 9,209 | 9,418 | 9,885 | 42,030 | 44,303 | 43,937 |
Operating Income | 9,772 | 9,036 | 6,039 | 3,206 | 3,810 | 3,386 |
Interest Expense | -12.54 | -12.54 | -20.35 | - | - | - |
Currency Exchange Gain (Loss) | -1,153 | -1,153 | -601.53 | -214.59 | -30.49 | 377.64 |
Other Non Operating Income (Expenses) | 131.59 | 169.91 | 161.02 | - | - | - |
Pretax Income | 8,747 | 8,041 | 5,578 | 2,992 | 3,779 | 3,764 |
Income Tax Expense | 1,423 | 1,072 | 943.79 | 443.19 | 567.69 | 567.7 |
Earnings From Continuing Ops. | 7,323 | 6,968 | 4,634 | 2,548 | 3,212 | 3,196 |
Net Income to Company | 7,323 | 6,968 | 4,634 | 2,548 | 3,212 | 3,196 |
Minority Interest in Earnings | -0.01 | -0.01 | -0.03 | -0.01 | -0.02 | -0.03 |
Net Income | 7,323 | 6,968 | 4,634 | 2,548 | 3,212 | 3,196 |
Net Income to Common | 7,323 | 6,968 | 4,634 | 2,548 | 3,212 | 3,196 |
Net Income Growth | 53.77% | 50.38% | 81.84% | -20.65% | 0.49% | 98.72% |
Shares Outstanding (Basic) | 1,706 | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 |
Shares Outstanding (Diluted) | 1,706 | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 |
Shares Change (YoY) | -0.15% | - | - | - | - | - |
EPS (Basic) | 4.29 | 4.08 | 2.71 | 1.49 | 1.88 | 1.87 |
EPS (Diluted) | 4.29 | 4.08 | 2.71 | 1.49 | 1.88 | 1.87 |
EPS Growth | 54.01% | 50.38% | 81.84% | -20.65% | 0.49% | 98.72% |
Free Cash Flow | -2,612 | -2,383 | -4,881 | 4,357 | 6,542 | -43.3 |
Free Cash Flow Per Share | -1.53 | -1.40 | -2.86 | 2.55 | 3.83 | -0.03 |
Dividend Per Share | 0.860 | 0.860 | 0.680 | 0.480 | 0.600 | 0.560 |
Dividend Growth | 26.47% | 26.47% | 41.67% | -20.00% | 7.14% | 143.48% |
Operating Margin | 51.48% | 48.97% | 37.92% | 7.09% | 7.92% | 7.16% |
Profit Margin | 38.58% | 37.76% | 29.10% | 5.63% | 6.68% | 6.75% |
Free Cash Flow Margin | -13.76% | -12.91% | -30.66% | 9.63% | 13.60% | -0.09% |
EBITDA | 9,890 | 9,153 | 6,152 | 3,319 | 3,942 | 3,524 |
EBITDA Margin | 52.10% | 49.60% | 38.63% | 7.34% | 8.19% | 7.45% |
D&A For EBITDA | 117.39 | 116.42 | 112.97 | 113.11 | 132.65 | 137.71 |
EBIT | 9,772 | 9,036 | 6,039 | 3,206 | 3,810 | 3,386 |
EBIT Margin | 51.48% | 48.97% | 37.92% | 7.09% | 7.92% | 7.16% |
Effective Tax Rate | 16.27% | 13.34% | 16.92% | 14.82% | 15.02% | 15.08% |
Revenue as Reported | - | - | - | 45,434 | 48,185 | 48,169 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.