Bangkok Life Assurance PCL (BKK:BLA)

Thailand · Delayed Price · Currency is THB

26.00

+0.25 (0.97%)

Jul 24, 2026, 4:35 PM ICT

BKK:BLA Financials Overview

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	18,142	18,454	15,923	45,236	48,113	47,323
Revenue Growth	20.44%	15.90%	-64.80%	-5.98%	1.67%	0.93%
Operating Income	8,941	9,036	6,039	3,206	3,810	3,386
Net Income	7,323	6,968	4,634	2,548	3,212	3,196
Earnings Per Share	4.29	4.08	2.71	1.49	1.88	1.87
EPS Growth	53.77%	50.38%	81.84%	-20.65%	0.49%	98.72%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash (Debt)	2,749	6,683	10,523	16,084	12,681	7,637
Net Cash Growth	-59.49%	-36.49%	-34.58%	26.83%	66.05%	-5.39%
Net Cash Per Share	1.61	3.91	6.16	9.42	7.43	4.47
Cash & Investments	2,749	6,683	10,523	16,084	12,681	7,637

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-2,524	-2,295	-4,848	4,390	6,599	186.65
Capital Expenditures	-63.14	-87.88	-33.34	-33.74	-57	-229.95
Free Cash Flow	-2,587	-2,383	-4,881	4,357	6,542	-43.3
Free Cash Flow Growth	-	-	-	-33.41%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	49.29%	48.97%	37.92%	7.09%	7.92%	7.16%
Pretax Margin	48.21%	43.57%	35.03%	6.61%	7.86%	7.95%
Profit Margin	40.37%	37.76%	29.10%	5.63%	6.68%	6.75%
FCF Margin	-14.26%	-12.91%	-30.66%	9.63%	13.60%	-0.09%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.860	0.860	0.680	0.480	0.600	0.560
Dividend Per Share Growth	26.47%	26.47%	41.67%	-20.00%	7.14%	143.48%
Dividend Yield	3.34%	4.38%	3.47%	2.64%	2.35%	1.73%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	6.06	4.93	7.78	13.40	15.29	19.90
Forward PE	6.29	6.78	8.37	10.87	10.59	10.56
P/FCF Ratio	-	-	-	7.84	7.50	-
PS Ratio	2.45	1.86	2.26	0.76	1.02	1.34