Business Online PCL (BKK: BOL)
Thailand
· Delayed Price · Currency is THB 5.15
-0.15 (-2.83%)
Dec 19, 2024, 4:37 PM ICT
Business Online PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 677.97 | 727.19 | 653.85 | 608 | 595.58 | 507.98 | Upgrade
|
| Other Revenue | 40.74 | 56.09 | 43.41 | 41.28 | 29.09 | 27.28 | Upgrade
|
| Revenue | 718.71 | 783.27 | 697.26 | 649.28 | 624.67 | 535.26 | Upgrade
|
| Revenue Growth (YoY) | -8.14% | 12.34% | 7.39% | 3.94% | 16.70% | 9.80% | Upgrade
|
| Cost of Revenue | 236.58 | 267.95 | 215.43 | 222.79 | 253.31 | 212.94 | Upgrade
|
| Gross Profit | 482.13 | 515.32 | 481.82 | 426.49 | 371.36 | 322.32 | Upgrade
|
| Selling, General & Admin | 172.47 | 164.54 | 165.7 | 151.75 | 164.13 | 173.43 | Upgrade
|
| Operating Expenses | 172.47 | 164.54 | 165.7 | 151.75 | 164.13 | 173.43 | Upgrade
|
| Operating Income | 309.66 | 350.78 | 316.12 | 274.73 | 207.23 | 148.89 | Upgrade
|
| Interest Expense | -1.4 | -1.55 | -1.71 | -1.63 | -1.92 | - | Upgrade
|
| Interest & Investment Income | 10.22 | 6.08 | 1.91 | 1.21 | 1.53 | 2.86 | Upgrade
|
| Earnings From Equity Investments | -1.82 | -2.13 | -2.16 | -2.55 | -2.24 | 0.11 | Upgrade
|
| Pretax Income | 316.66 | 353.17 | 314.16 | 271.76 | 204.6 | 151.86 | Upgrade
|
| Income Tax Expense | 47.74 | 62.86 | 43.47 | 38.55 | 26.1 | 7.95 | Upgrade
|
| Earnings From Continuing Operations | 268.92 | 290.31 | 270.69 | 233.21 | 178.5 | 143.91 | Upgrade
|
| Net Income | 268.92 | 290.31 | 270.69 | 233.21 | 178.5 | 143.91 | Upgrade
|
| Net Income to Common | 268.92 | 290.31 | 270.69 | 233.21 | 178.5 | 143.91 | Upgrade
|
| Net Income Growth | -8.60% | 7.25% | 16.07% | 30.65% | 24.03% | 38.26% | Upgrade
|
| Shares Outstanding (Basic) | 821 | 821 | 821 | 821 | 821 | 821 | Upgrade
|
| Shares Outstanding (Diluted) | 821 | 821 | 821 | 821 | 821 | 821 | Upgrade
|
| EPS (Basic) | 0.33 | 0.35 | 0.33 | 0.28 | 0.22 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.35 | 0.33 | 0.28 | 0.22 | 0.18 | Upgrade
|
| EPS Growth | -8.60% | 7.25% | 16.07% | 30.65% | 24.03% | 38.26% | Upgrade
|
| Free Cash Flow | 168.48 | 219.67 | 268.41 | 296.24 | 193.09 | 182.4 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.27 | 0.33 | 0.36 | 0.24 | 0.22 | Upgrade
|
| Dividend Per Share | 0.320 | 0.320 | 0.295 | 0.255 | 0.195 | 0.150 | Upgrade
|
| Dividend Growth | 3.23% | 8.47% | 15.69% | 30.77% | 30.00% | 25.00% | Upgrade
|
| Gross Margin | 67.08% | 65.79% | 69.10% | 65.69% | 59.45% | 60.22% | Upgrade
|
| Operating Margin | 43.09% | 44.78% | 45.34% | 42.31% | 33.17% | 27.82% | Upgrade
|
| Profit Margin | 37.42% | 37.06% | 38.82% | 35.92% | 28.57% | 26.89% | Upgrade
|
| Free Cash Flow Margin | 23.44% | 28.04% | 38.49% | 45.63% | 30.91% | 34.08% | Upgrade
|
| EBITDA | 309.09 | 361.18 | 328.9 | 291.07 | 222.51 | 161.21 | Upgrade
|
| EBITDA Margin | 43.01% | 46.11% | 47.17% | 44.83% | 35.62% | 30.12% | Upgrade
|
| D&A For EBITDA | -0.57 | 10.4 | 12.78 | 16.34 | 15.28 | 12.33 | Upgrade
|
| EBIT | 309.66 | 350.78 | 316.12 | 274.73 | 207.23 | 148.89 | Upgrade
|
| EBIT Margin | 43.09% | 44.78% | 45.34% | 42.31% | 33.17% | 27.82% | Upgrade
|
| Effective Tax Rate | 15.08% | 17.80% | 13.84% | 14.18% | 12.76% | 5.23% | Upgrade
|
| Revenue as Reported | 718.71 | 783.27 | 697.26 | 649.28 | 624.67 | 535.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.