Business Online PCL (BKK:BOL)
Thailand · Delayed Price · Currency is THB 4.900
0.00 (0.00%)
Jun 2, 2026, 4:37 PM ICT
Business Online PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 768.07 | 756.77 | 680.38 | 727.19 | 653.85 | 608 |
Other Revenue | 56.26 | 49.35 | 43.13 | 56.09 | 43.41 | 41.28 |
| 824.33 | 806.12 | 723.5 | 783.27 | 697.26 | 649.28 | |
Revenue Growth (YoY) | 13.91% | 11.42% | -7.63% | 12.34% | 7.39% | 3.94% |
Cost of Revenue | 308.09 | 297.52 | 242.13 | 267.95 | 215.43 | 222.79 |
Gross Profit | 516.24 | 508.6 | 481.37 | 515.32 | 481.82 | 426.49 |
Selling, General & Admin | 188.41 | 188.52 | 169.05 | 164.54 | 165.7 | 151.75 |
Operating Expenses | 188.41 | 188.52 | 169.05 | 164.54 | 165.7 | 151.75 |
Operating Income | 327.83 | 320.08 | 312.32 | 350.78 | 316.12 | 274.73 |
Interest Expense | -1.69 | -1.45 | -1.35 | -1.55 | -1.71 | -1.63 |
Interest & Investment Income | 7.88 | 8.68 | 10.36 | 6.08 | 1.91 | 1.21 |
Earnings From Equity Investments | -0.47 | -1.27 | -1.84 | -2.13 | -2.16 | -2.55 |
Pretax Income | 333.55 | 326.04 | 319.49 | 353.17 | 314.16 | 271.76 |
Income Tax Expense | 36.49 | 35.05 | 43.75 | 62.86 | 43.47 | 38.55 |
Net Income | 297.06 | 290.99 | 275.74 | 290.31 | 270.69 | 233.21 |
Net Income to Common | 297.06 | 290.99 | 275.74 | 290.31 | 270.69 | 233.21 |
Net Income Growth | 6.17% | 5.53% | -5.02% | 7.25% | 16.07% | 30.65% |
Shares Outstanding (Basic) | 821 | 821 | 821 | 821 | 821 | 821 |
Shares Outstanding (Diluted) | 821 | 821 | 821 | 821 | 821 | 821 |
EPS (Basic) | 0.36 | 0.35 | 0.34 | 0.35 | 0.33 | 0.28 |
EPS (Diluted) | 0.36 | 0.35 | 0.34 | 0.35 | 0.33 | 0.28 |
EPS Growth | 6.17% | 5.53% | -5.02% | 7.25% | 16.07% | 30.65% |
Free Cash Flow | 70.93 | 85.89 | 192.36 | 219.67 | 268.41 | 296.24 |
Free Cash Flow Per Share | 0.09 | 0.10 | 0.23 | 0.27 | 0.33 | 0.36 |
Dividend Per Share | 0.325 | 0.325 | 0.310 | 0.320 | 0.295 | 0.255 |
Dividend Growth | 4.84% | 4.84% | -3.13% | 8.48% | 15.69% | 30.77% |
Gross Margin | 62.63% | 63.09% | 66.53% | 65.79% | 69.10% | 65.69% |
Operating Margin | 39.77% | 39.71% | 43.17% | 44.78% | 45.34% | 42.31% |
Profit Margin | 36.04% | 36.10% | 38.11% | 37.06% | 38.82% | 35.92% |
Free Cash Flow Margin | 8.61% | 10.66% | 26.59% | 28.04% | 38.50% | 45.63% |
EBITDA | 342.45 | 333.19 | 322.98 | 361.18 | 328.9 | 291.07 |
EBITDA Margin | 41.54% | 41.33% | 44.64% | 46.11% | 47.17% | 44.83% |
D&A For EBITDA | 14.62 | 13.11 | 10.66 | 10.4 | 12.78 | 16.34 |
EBIT | 327.83 | 320.08 | 312.32 | 350.78 | 316.12 | 274.73 |
EBIT Margin | 39.77% | 39.71% | 43.17% | 44.78% | 45.34% | 42.31% |
Effective Tax Rate | 10.94% | 10.75% | 13.69% | 17.80% | 13.84% | 14.18% |
Revenue as Reported | 824.33 | 806.12 | 723.5 | 783.27 | 697.26 | 649.28 |