Boutique Newcity PCL (BKK:BTNC)
Thailand · Delayed Price · Currency is THB 13.30
-0.10 (-0.75%)
Sep 25, 2026, 3:07 PM ICT
Boutique Newcity PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 161 | 156 | 191 | 268 | 193 | 128 | |
Market Cap Growth | 11.67% | -18.24% | -28.70% | 38.51% | 50.47% | -28.67% |
Enterprise Value | 102 | 135 | 177 | 282 | 253 | 305 |
Last Close Price | 13.40 | 12.03 | 14.51 | 20.35 | 14.69 | 9.76 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.24 | 4.42 | 23.00 | 9.71 | 9.22 | - |
PS Ratio | 0.70 | 0.68 | 0.65 | 1.01 | 0.72 | 0.30 |
PB Ratio | 0.33 | 0.31 | 0.39 | 0.55 | 0.42 | 0.29 |
P/TBV Ratio | 0.33 | 0.31 | 0.39 | 0.55 | 0.42 | 0.29 |
P/FCF Ratio | - | - | 8.13 | 16.09 | 5.10 | 4.05 |
P/OCF Ratio | 92.99 | - | 7.08 | 9.27 | 5.07 | 3.99 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.44 | 0.58 | 0.60 | 1.06 | 0.95 | 0.72 |
EV/EBITDA Ratio | - | - | - | 18.45 | 38.98 | - |
EV/EBIT Ratio | - | - | - | 28.28 | - | - |
EV/FCF Ratio | - | - | 7.53 | 16.95 | 6.69 | 9.64 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.03 | 0.02 | 0.05 | 0.05 | 0.08 | 0.37 |
Debt / EBITDA Ratio | - | - | - | 1.01 | 2.34 | 64.97 |
Debt / FCF Ratio | - | - | 0.96 | 1.35 | 1.01 | 5.08 |
Net Debt / Equity Ratio | -0.12 | -0.16 | -0.05 | 0.01 | 0.07 | 0.31 |
Net Debt / EBITDA Ratio | 2.40 | 3.26 | 2.53 | 0.43 | 4.92 | -7.09 |
Net Debt / FCF Ratio | 49.35 | 5.33 | -1.07 | 0.40 | 0.84 | 4.35 |
Asset Turnover | 0.42 | 0.42 | 0.55 | 0.49 | 0.44 | 0.65 |
Inventory Turnover | 0.58 | 0.61 | 0.91 | 0.70 | 0.68 | 1.38 |
Quick Ratio | 2.62 | 3.97 | 1.94 | 1.26 | 0.56 | 0.40 |
Current Ratio | 7.12 | 10.82 | 6.84 | 6.94 | 4.41 | 1.56 |
Return on Equity (ROE) | 6.29% | 7.08% | 1.70% | 5.79% | 4.65% | -5.98% |
Return on Assets (ROA) | -2.66% | -3.28% | -1.72% | 1.16% | -0.04% | -3.07% |
Return on Invested Capital (ROIC) | -4.49% | -5.35% | -2.90% | 1.77% | -0.04% | -5.56% |
Return on Capital Employed (ROCE) | -4.60% | -5.40% | -3.00% | 2.00% | -0.10% | -6.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 19.07% | 22.64% | 4.35% | 10.29% | 10.85% | -19.54% |
FCF Yield | -0.74% | -9.73% | 12.30% | 6.21% | 19.59% | 24.67% |
Dividend Yield | 11.28% | 12.47% | 1.38% | - | - | - |
Payout Ratio | 56.84% | 6.22% | - | - | - | - |
Total Shareholder Return | 11.28% | 12.47% | 1.38% | - | - | - |