Bangkok Union Insurance PCL (BKK:BUI)

Akoya Biosciences Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Investments in Debt Securities	511.71	135.15	113.33	416.86	408.29	316.05
Investments in Equity & Preferred Securities	321.86	319.8	282.52	253.96	238.41	214
Other Investments	-	437.04	358.96	40	51	56
Total Investments	878.42	937.16	801.57	762.98	767.93	674.9
Cash & Equivalents	219.93	191.47	257.58	282.72	204.73	89.31
Reinsurance Recoverable	140.4	225.06	386.07	539.28	324.84	309.36
Other Receivables	12.88	136.13	134.03	156.53	144.23	224.95
Property, Plant & Equipment	394.68	393.17	306.21	302.95	301.8	311.91
Other Intangible Assets	3.54	3.9	5.5	3.46	0.84	10.25
Other Current Assets	-	3.77	2.83	3.71	3.57	2.15
Long-Term Deferred Tax Assets	-	-	4.27	-	-	22.76
Other Long-Term Assets	137.09	102.83	101.71	106.06	86.73	86.59
Total Assets	1,787	1,993	2,000	2,158	1,835	1,732
Accrued Expenses	34.7	97.46	91.95	88.46	89.22	69.22
Insurance & Annuity Liabilities	488.33	-	-	-	-	-
Unpaid Claims	-	240.46	429.55	568.4	380.12	381.65
Unearned Premiums	-	401.67	423.14	476.88	407.41	398.48
Reinsurance Payable	11.74	39.49	67.24	119.57	67.31	85.3
Current Portion of Leases	1.39	1.38	1.27	1.39	1.33	1.27
Current Income Taxes Payable	15.57	7.04	7.62	-	1.51	-
Long-Term Leases	48.64	48.99	50.11	51.61	53	54.27
Long-Term Deferred Tax Liabilities	16.21	17.41	-	4.49	9.62	-
Other Long-Term Liabilities	29.84	32.11	32.02	33.06	30.09	29.97
Total Liabilities	667.18	900.47	1,116	1,356	1,053	1,032
Common Stock	412.48	412.48	329.99	300	300	300
Additional Paid-In Capital	86.59	86.59	86.59	86.59	86.59	86.59
Retained Earnings	401.84	340.93	265.03	171.35	141.26	56.35
Comprehensive Income & Other	218.83	253.01	201.83	243.34	253.64	257.04
Shareholders' Equity	1,120	1,093	883.45	801.28	781.49	699.98
Total Liabilities & Equity	1,787	1,993	2,000	2,158	1,835	1,732
Filing Date Shares Outstanding	41.25	41.25	41.25	41.25	41.25	41.25
Total Common Shares Outstanding	41.25	41.25	41.25	41.25	41.25	41.25
Total Debt	50.03	50.37	51.38	53	54.33	55.54
Net Cash (Debt)	169.91	141.11	206.2	229.72	150.41	33.77
Net Cash Growth	-25.03%	-31.57%	-10.24%	52.73%	345.38%	-73.15%
Net Cash Per Share	4.12	3.42	5.00	5.57	3.65	0.82
Book Value Per Share	27.15	26.50	21.42	19.43	18.95	16.97
Tangible Book Value	1,116	1,089	877.95	797.83	780.64	689.74
Tangible Book Value Per Share	27.06	26.40	21.28	19.34	18.92	16.72
Land	381.17	380.75	292.39	289.71	289.71	297.65
Buildings	114.91	114.83	114.84	113.23	113.23	113.42
Machinery	34.95	34.87	34.17	62.53	58.73	62.02
Construction In Progress	1.4	-	-	-	-	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.