Better World Green PCL (BKK:BWG)
Thailand · Delayed Price · Currency is THB 0.2500
+0.0100 (4.00%)
Feb 9, 2026, 4:35 PM ICT
Better World Green PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,627 | 2,605 | 2,446 | 2,503 | 2,183 | 1,915 | |
Revenue Growth (YoY) | 0.03% | 6.49% | -2.27% | 14.68% | 13.96% | 1.89% |
Cost of Revenue | 1,866 | 1,903 | 2,046 | 2,104 | 1,705 | 1,503 |
Gross Profit | 760.09 | 702.58 | 400.13 | 399.29 | 477.27 | 412.57 |
Selling, General & Admin | 418.3 | 387.56 | 377.05 | 357.4 | 392.28 | 321.71 |
Other Operating Expenses | -23.01 | -36.26 | -62.63 | - | - | - |
Operating Expenses | 395.28 | 351.3 | 314.42 | 357.4 | 392.28 | 321.71 |
Operating Income | 364.8 | 351.28 | 85.71 | 41.9 | 84.99 | 90.86 |
Interest Expense | -191.76 | -203.95 | -210.53 | -121.44 | -134.27 | -130.81 |
Earnings From Equity Investments | -6.95 | -6.47 | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | 41.44 | 30.12 | 13.18 |
EBT Excluding Unusual Items | 166.09 | 140.87 | -124.82 | -38.1 | -19.16 | -26.78 |
Gain (Loss) on Sale of Investments | 569.46 | 39.17 | - | - | - | - |
Pretax Income | 735.55 | 180.04 | -124.82 | -38.1 | -19.16 | -26.78 |
Income Tax Expense | 34.39 | 13.35 | 10.72 | 13.22 | 13.03 | 25.48 |
Earnings From Continuing Operations | 701.16 | 166.69 | -135.54 | -51.33 | -32.2 | -52.26 |
Minority Interest in Earnings | -298.43 | -76.03 | -29.08 | -92.91 | -133.33 | -128.36 |
Net Income | 402.73 | 90.66 | -164.62 | -144.23 | -165.53 | -180.62 |
Net Income to Common | 402.73 | 90.66 | -164.62 | -144.23 | -165.53 | -180.62 |
Net Income Growth | 647.72% | - | - | - | - | - |
Shares Outstanding (Basic) | 5,653 | 5,354 | 4,910 | 4,551 | 4,399 | 3,982 |
Shares Outstanding (Diluted) | 5,653 | 5,354 | 4,910 | 4,551 | 4,399 | 3,982 |
Shares Change (YoY) | 7.85% | 9.06% | 7.88% | 3.46% | 10.48% | 3.90% |
EPS (Basic) | 0.07 | 0.02 | -0.03 | -0.03 | -0.04 | -0.05 |
EPS (Diluted) | 0.07 | 0.02 | -0.03 | -0.03 | -0.04 | -0.05 |
EPS Growth | 593.33% | - | - | - | - | - |
Free Cash Flow | 199.54 | 387.42 | -788.4 | 84.81 | 585.68 | 194.14 |
Free Cash Flow Per Share | 0.04 | 0.07 | -0.16 | 0.02 | 0.13 | 0.05 |
Gross Margin | 28.94% | 26.97% | 16.36% | 15.95% | 21.87% | 21.54% |
Operating Margin | 13.89% | 13.48% | 3.50% | 1.67% | 3.89% | 4.74% |
Profit Margin | 15.33% | 3.48% | -6.73% | -5.76% | -7.58% | -9.43% |
Free Cash Flow Margin | 7.60% | 14.87% | -32.23% | 3.39% | 26.83% | 10.14% |
EBITDA | 860.07 | 837.99 | 540.23 | 475.59 | 541.62 | 516.07 |
EBITDA Margin | 32.75% | 32.17% | 22.08% | 19.00% | 24.81% | 26.94% |
D&A For EBITDA | 495.27 | 486.71 | 454.52 | 433.69 | 456.63 | 425.21 |
EBIT | 364.8 | 351.28 | 85.71 | 41.9 | 84.99 | 90.86 |
EBIT Margin | 13.89% | 13.48% | 3.50% | 1.67% | 3.89% | 4.74% |
Effective Tax Rate | 4.68% | 7.41% | - | - | - | - |
Revenue as Reported | 2,605 | 2,605 | 2,446 | 2,503 | 2,183 | 1,915 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.