Better World Green PCL (BKK:BWG)
Thailand
· Delayed Price · Currency is THB 0.2000
+0.0100 (5.00%)
Jul 11, 2025, 4:39 PM ICT
Better World Green PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,572 | 2,605 | 2,446 | 2,503 | 2,183 | 1,915 | Upgrade
| |
Revenue Growth (YoY) | 1.60% | 6.49% | -2.27% | 14.68% | 13.96% | 1.89% | Upgrade
|
Cost of Revenue | 1,837 | 1,903 | 2,046 | 2,104 | 1,705 | 1,503 | Upgrade
|
Gross Profit | 734.69 | 702.58 | 400.13 | 399.29 | 477.27 | 412.57 | Upgrade
|
Selling, General & Admin | 380.98 | 387.56 | 377.05 | 357.4 | 392.28 | 321.71 | Upgrade
|
Other Operating Expenses | -34.1 | -36.26 | -62.63 | - | - | - | Upgrade
|
Operating Expenses | 346.88 | 351.3 | 314.42 | 357.4 | 392.28 | 321.71 | Upgrade
|
Operating Income | 387.81 | 351.28 | 85.71 | 41.9 | 84.99 | 90.86 | Upgrade
|
Interest Expense | -195.36 | -203.95 | -210.53 | -121.44 | -134.27 | -130.81 | Upgrade
|
Earnings From Equity Investments | -8.37 | -6.47 | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | 41.44 | 30.12 | 13.18 | Upgrade
|
EBT Excluding Unusual Items | 184.08 | 140.87 | -124.82 | -38.1 | -19.16 | -26.78 | Upgrade
|
Gain (Loss) on Sale of Investments | 39.17 | 39.17 | - | - | - | - | Upgrade
|
Pretax Income | 223.25 | 180.04 | -124.82 | -38.1 | -19.16 | -26.78 | Upgrade
|
Income Tax Expense | 7.5 | 13.35 | 10.72 | 13.22 | 13.03 | 25.48 | Upgrade
|
Earnings From Continuing Operations | 215.75 | 166.69 | -135.54 | -51.33 | -32.2 | -52.26 | Upgrade
|
Minority Interest in Earnings | -96.89 | -76.03 | -29.08 | -92.91 | -133.33 | -128.36 | Upgrade
|
Net Income | 118.86 | 90.66 | -164.62 | -144.23 | -165.53 | -180.62 | Upgrade
|
Net Income to Common | 118.86 | 90.66 | -164.62 | -144.23 | -165.53 | -180.62 | Upgrade
|
Shares Outstanding (Basic) | 5,453 | 5,354 | 4,910 | 4,551 | 4,399 | 3,982 | Upgrade
|
Shares Outstanding (Diluted) | 5,453 | 5,354 | 4,910 | 4,551 | 4,399 | 3,982 | Upgrade
|
Shares Change (YoY) | 8.71% | 9.06% | 7.88% | 3.46% | 10.48% | 3.90% | Upgrade
|
EPS (Basic) | 0.02 | 0.02 | -0.03 | -0.03 | -0.04 | -0.05 | Upgrade
|
EPS (Diluted) | 0.02 | 0.02 | -0.03 | -0.03 | -0.04 | -0.05 | Upgrade
|
Free Cash Flow | 435.15 | 387.42 | -788.4 | 84.81 | 585.68 | 194.14 | Upgrade
|
Free Cash Flow Per Share | 0.08 | 0.07 | -0.16 | 0.02 | 0.13 | 0.05 | Upgrade
|
Gross Margin | 28.57% | 26.97% | 16.36% | 15.95% | 21.87% | 21.54% | Upgrade
|
Operating Margin | 15.08% | 13.48% | 3.50% | 1.67% | 3.89% | 4.74% | Upgrade
|
Profit Margin | 4.62% | 3.48% | -6.73% | -5.76% | -7.58% | -9.43% | Upgrade
|
Free Cash Flow Margin | 16.92% | 14.87% | -32.23% | 3.39% | 26.83% | 10.14% | Upgrade
|
EBITDA | 878.82 | 837.99 | 540.23 | 475.59 | 541.62 | 516.07 | Upgrade
|
EBITDA Margin | 34.17% | 32.17% | 22.08% | 19.00% | 24.81% | 26.94% | Upgrade
|
D&A For EBITDA | 491.01 | 486.71 | 454.52 | 433.69 | 456.63 | 425.21 | Upgrade
|
EBIT | 387.81 | 351.28 | 85.71 | 41.9 | 84.99 | 90.86 | Upgrade
|
EBIT Margin | 15.08% | 13.48% | 3.50% | 1.67% | 3.89% | 4.74% | Upgrade
|
Effective Tax Rate | 3.36% | 7.41% | - | - | - | - | Upgrade
|
Revenue as Reported | 2,572 | 2,605 | 2,446 | 2,503 | 2,183 | 1,915 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.