Better World Green PCL (BKK: BWG)
Thailand
· Delayed Price · Currency is THB 0.380
+0.020 (5.56%)
Dec 20, 2024, 4:36 PM ICT
Better World Green PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,626 | 2,446 | 2,503 | 2,183 | 1,915 | 1,880 | Upgrade
|
| Revenue Growth (YoY) | 11.32% | -2.27% | 14.68% | 13.96% | 1.89% | -23.47% | Upgrade
|
| Cost of Revenue | 1,963 | 2,046 | 2,104 | 1,705 | 1,503 | 1,455 | Upgrade
|
| Gross Profit | 662.95 | 400.13 | 399.29 | 477.27 | 412.57 | 425.1 | Upgrade
|
| Selling, General & Admin | 395.04 | 377.05 | 357.4 | 392.28 | 321.71 | 320.13 | Upgrade
|
| Operating Expenses | 395.04 | 377.05 | 357.4 | 392.28 | 321.71 | 320.13 | Upgrade
|
| Operating Income | 267.91 | 23.08 | 41.9 | 84.99 | 90.86 | 104.97 | Upgrade
|
| Interest Expense | -209.86 | -210.53 | -121.44 | -134.27 | -130.81 | -93.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 54.41 | 62.63 | 41.44 | 30.12 | 13.18 | 25.26 | Upgrade
|
| EBT Excluding Unusual Items | 108.62 | -124.82 | -38.1 | -19.16 | -26.78 | 36.34 | Upgrade
|
| Pretax Income | 147.79 | -124.82 | -38.1 | -19.16 | -26.78 | 36.34 | Upgrade
|
| Income Tax Expense | 16.14 | 10.72 | 13.22 | 13.03 | 25.48 | 19.55 | Upgrade
|
| Earnings From Continuing Operations | 131.64 | -135.54 | -51.33 | -32.2 | -52.26 | 16.8 | Upgrade
|
| Minority Interest in Earnings | -77.78 | -29.08 | -92.91 | -133.33 | -128.36 | -37.43 | Upgrade
|
| Net Income | 53.86 | -164.62 | -144.23 | -165.53 | -180.62 | -20.63 | Upgrade
|
| Net Income to Common | 53.86 | -164.62 | -144.23 | -165.53 | -180.62 | -20.63 | Upgrade
|
| Shares Outstanding (Basic) | 5,242 | 4,910 | 4,551 | 4,399 | 3,982 | 3,832 | Upgrade
|
| Shares Outstanding (Diluted) | 5,242 | 4,910 | 4,551 | 4,399 | 3,982 | 3,832 | Upgrade
|
| Shares Change (YoY) | 8.99% | 7.87% | 3.46% | 10.48% | 3.90% | 0.00% | Upgrade
|
| EPS (Basic) | 0.01 | -0.03 | -0.03 | -0.04 | -0.05 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.03 | -0.03 | -0.04 | -0.05 | -0.01 | Upgrade
|
| Free Cash Flow | 281.48 | -788.4 | 84.81 | 585.68 | 194.14 | -827.64 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -0.16 | 0.02 | 0.13 | 0.05 | -0.22 | Upgrade
|
| Gross Margin | 25.25% | 16.36% | 15.95% | 21.87% | 21.54% | 22.61% | Upgrade
|
| Operating Margin | 10.20% | 0.94% | 1.67% | 3.89% | 4.74% | 5.58% | Upgrade
|
| Profit Margin | 2.05% | -6.73% | -5.76% | -7.58% | -9.43% | -1.10% | Upgrade
|
| Free Cash Flow Margin | 10.72% | -32.23% | 3.39% | 26.83% | 10.14% | -44.03% | Upgrade
|
| EBITDA | 745.68 | 477.6 | 475.59 | 541.62 | 516.07 | 475.48 | Upgrade
|
| EBITDA Margin | 28.40% | 19.52% | 19.00% | 24.81% | 26.94% | 25.29% | Upgrade
|
| D&A For EBITDA | 477.78 | 454.52 | 433.69 | 456.63 | 425.21 | 370.51 | Upgrade
|
| EBIT | 267.91 | 23.08 | 41.9 | 84.99 | 90.86 | 104.97 | Upgrade
|
| EBIT Margin | 10.20% | 0.94% | 1.67% | 3.89% | 4.74% | 5.58% | Upgrade
|
| Effective Tax Rate | 10.92% | - | - | - | - | 53.79% | Upgrade
|
| Revenue as Reported | 2,626 | 2,446 | 2,503 | 2,183 | 1,915 | 1,880 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.