Better World Green PCL (BKK:BWG)
Thailand · Delayed Price · Currency is THB 0.3000
-0.0100 (-3.23%)
Jun 5, 2026, 4:24 PM ICT
Better World Green PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,793 | 2,735 | 2,605 | 2,446 | 2,503 | 2,183 | |
Revenue Growth (YoY) | 8.73% | 4.98% | 6.49% | -2.27% | 14.68% | 13.96% |
Cost of Revenue | 1,982 | 1,936 | 1,903 | 2,046 | 2,104 | 1,705 |
Gross Profit | 811.18 | 798.84 | 702.58 | 400.13 | 399.29 | 477.27 |
Selling, General & Admin | 425.24 | 425.19 | 387.56 | 377.05 | 357.4 | 392.28 |
Other Operating Expenses | -26 | -25.66 | -36.26 | -62.63 | - | - |
Operating Expenses | 399.24 | 399.54 | 351.3 | 314.42 | 357.4 | 392.28 |
Operating Income | 411.94 | 399.3 | 351.28 | 85.71 | 41.9 | 84.99 |
Interest Expense | -143.99 | -174.58 | -203.95 | -210.53 | -121.44 | -134.27 |
Earnings From Equity Investments | -2.42 | -4.32 | -6.47 | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | 41.44 | 30.12 |
EBT Excluding Unusual Items | 265.53 | 220.4 | 140.87 | -124.82 | -38.1 | -19.16 |
Gain (Loss) on Sale of Investments | 569.46 | 569.46 | 39.17 | - | - | - |
Pretax Income | 834.99 | 789.86 | 180.04 | -124.82 | -38.1 | -19.16 |
Income Tax Expense | 42.32 | 30.61 | 13.35 | 10.72 | 13.22 | 13.03 |
Earnings From Continuing Operations | 792.67 | 759.25 | 166.69 | -135.54 | -51.33 | -32.2 |
Minority Interest in Earnings | -322.09 | -313.77 | -76.03 | -29.08 | -92.91 | -133.33 |
Net Income | 470.57 | 445.48 | 90.66 | -164.62 | -144.23 | -165.53 |
Net Income to Common | 470.57 | 445.48 | 90.66 | -164.62 | -144.23 | -165.53 |
Net Income Growth | 295.90% | 391.37% | - | - | - | - |
Shares Outstanding (Basic) | 5,877 | 5,753 | 5,354 | 4,910 | 4,551 | 4,399 |
Shares Outstanding (Diluted) | 5,877 | 5,753 | 5,354 | 4,910 | 4,551 | 4,399 |
Shares Change (YoY) | 7.77% | 7.45% | 9.06% | 7.88% | 3.46% | 10.48% |
EPS (Basic) | 0.08 | 0.08 | 0.02 | -0.03 | -0.03 | -0.04 |
EPS (Diluted) | 0.08 | 0.08 | 0.02 | -0.03 | -0.03 | -0.04 |
EPS Growth | 267.35% | 357.31% | - | - | - | - |
Free Cash Flow | 356.81 | 310.65 | 551.26 | -788.4 | 84.81 | 585.68 |
Free Cash Flow Per Share | 0.06 | 0.05 | 0.10 | -0.16 | 0.02 | 0.13 |
Dividend Per Share | 0.007 | 0.007 | - | - | - | - |
Gross Margin | 29.04% | 29.21% | 26.97% | 16.36% | 15.95% | 21.87% |
Operating Margin | 14.75% | 14.60% | 13.48% | 3.50% | 1.67% | 3.89% |
Profit Margin | 16.85% | 16.29% | 3.48% | -6.73% | -5.76% | -7.58% |
Free Cash Flow Margin | 12.77% | 11.36% | 21.16% | -32.23% | 3.39% | 26.83% |
EBITDA | 923.03 | 914.32 | 837.99 | 540.23 | 475.59 | 541.62 |
EBITDA Margin | 33.05% | 33.43% | 32.17% | 22.08% | 19.00% | 24.81% |
D&A For EBITDA | 511.09 | 515.02 | 486.71 | 454.52 | 433.69 | 456.63 |
EBIT | 411.94 | 399.3 | 351.28 | 85.71 | 41.9 | 84.99 |
EBIT Margin | 14.75% | 14.60% | 13.48% | 3.50% | 1.67% | 3.89% |
Effective Tax Rate | 5.07% | 3.88% | 7.41% | - | - | - |
Revenue as Reported | 2,793 | 2,735 | 2,605 | 2,446 | 2,503 | 2,183 |