Better World Green PCL (BKK:BWG)
Thailand
· Delayed Price · Currency is THB 0.2000
+0.0100 (5.00%)
Jul 11, 2025, 4:39 PM ICT
Better World Green PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 118.86 | 90.66 | -164.62 | -144.23 | -165.53 | -180.62 | Upgrade
|
Depreciation & Amortization | 502.8 | 498.5 | 468.27 | 447.02 | 469.42 | 425.21 | Upgrade
|
Other Amortization | 1.4 | 1.4 | 0.88 | 0.85 | 0.84 | 0.39 | Upgrade
|
Loss (Gain) From Sale of Assets | 1.12 | 1 | 1.09 | -3.52 | -5.75 | 0.31 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | -0.79 | 9.04 | 69.93 | - | Upgrade
|
Loss (Gain) From Sale of Investments | -39.17 | -39.17 | - | - | - | - | Upgrade
|
Loss (Gain) on Equity Investments | 8.37 | 6.47 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 7.16 | 9.09 | -4.12 | -0.39 | 1.77 | 0.9 | Upgrade
|
Other Operating Activities | 241.04 | 219.58 | 177.18 | 212.15 | 157.46 | 358.18 | Upgrade
|
Change in Accounts Receivable | 100.33 | 17.5 | -95.93 | -28.58 | 227.93 | 2.69 | Upgrade
|
Change in Inventory | -1.54 | 0.61 | -25.09 | -16.79 | - | - | Upgrade
|
Change in Accounts Payable | -47.23 | -5.89 | -11.89 | 51.35 | -44.78 | 9.56 | Upgrade
|
Change in Unearned Revenue | - | - | - | - | -34.59 | -11.83 | Upgrade
|
Change in Other Net Operating Assets | 2.95 | 2.75 | -17.08 | -272.82 | 27.72 | -14.44 | Upgrade
|
Operating Cash Flow | 896.08 | 802.51 | 327.88 | 254.09 | 704.43 | 590.34 | Upgrade
|
Operating Cash Flow Growth | 92.63% | 144.75% | 29.04% | -63.93% | 19.33% | -16.24% | Upgrade
|
Capital Expenditures | -460.92 | -415.08 | -1,116 | -169.28 | -118.75 | -396.2 | Upgrade
|
Sale of Property, Plant & Equipment | 1.82 | 1.93 | 4.22 | 4.23 | 7.98 | 1.86 | Upgrade
|
Cash Acquisitions | 451.07 | 451.07 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | - | -0.2 | - | -0.1 | -3.46 | Upgrade
|
Investment in Securities | -580.5 | -582.5 | - | -100 | - | - | Upgrade
|
Other Investing Activities | -42.56 | 167.07 | -82.95 | -157.07 | -130.23 | -70.38 | Upgrade
|
Investing Cash Flow | -565.1 | -311.51 | -1,238 | -445.35 | -241.11 | -468.18 | Upgrade
|
Short-Term Debt Issued | - | 45.05 | 181 | 245.83 | - | 27.95 | Upgrade
|
Long-Term Debt Issued | - | 499 | 1,502 | 500 | - | 96.19 | Upgrade
|
Total Debt Issued | 638.7 | 544.05 | 1,683 | 745.83 | - | 124.14 | Upgrade
|
Short-Term Debt Repaid | - | - | -129.18 | - | -110.22 | - | Upgrade
|
Long-Term Debt Repaid | - | -335.18 | -521.57 | -592.74 | -582.93 | -413.03 | Upgrade
|
Total Debt Repaid | -335.14 | -335.18 | -650.74 | -592.74 | -693.15 | -413.03 | Upgrade
|
Net Debt Issued (Repaid) | 303.56 | 208.87 | 1,032 | 153.09 | -693.15 | -288.89 | Upgrade
|
Issuance of Common Stock | 103.88 | 238.48 | 367.96 | - | 295.72 | 162.01 | Upgrade
|
Other Financing Activities | -175.86 | -187.47 | -166.6 | -126.4 | -135.05 | 1,315 | Upgrade
|
Financing Cash Flow | 231.58 | 259.87 | 1,233 | 26.7 | -532.48 | 1,188 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -19 | -19 | - | - | - | - | Upgrade
|
Net Cash Flow | 543.56 | 731.87 | 322.98 | -164.56 | -69.15 | 1,310 | Upgrade
|
Free Cash Flow | 435.15 | 387.42 | -788.4 | 84.81 | 585.68 | 194.14 | Upgrade
|
Free Cash Flow Growth | - | - | - | -85.52% | 201.68% | - | Upgrade
|
Free Cash Flow Margin | 16.92% | 14.87% | -32.23% | 3.39% | 26.83% | 10.14% | Upgrade
|
Free Cash Flow Per Share | 0.08 | 0.07 | -0.16 | 0.02 | 0.13 | 0.05 | Upgrade
|
Cash Interest Paid | 175.86 | 187.47 | 161.68 | 116.54 | 130.52 | 152.15 | Upgrade
|
Cash Income Tax Paid | 72.79 | 72.02 | 66.18 | 63.4 | 56.5 | 44.41 | Upgrade
|
Levered Free Cash Flow | 192.42 | 295.59 | -640.7 | -45.55 | 400.92 | 90.38 | Upgrade
|
Unlevered Free Cash Flow | 314.53 | 423.06 | -509.12 | 30.34 | 484.84 | 172.14 | Upgrade
|
Change in Net Working Capital | -28.88 | -118.7 | -84.66 | 274.43 | -80.31 | -89.41 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.