Chamni's Eye PCL (BKK:CEYE)
Thailand · Delayed Price · Currency is THB 1.140
-0.030 (-2.56%)
Jun 26, 2026, 4:27 PM ICT
Chamni's Eye PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 406.18 | 438.56 | 414.22 | 470.7 | 362.63 | 266.24 | |
Revenue Growth (YoY) | -6.16% | 5.88% | -12.00% | 29.80% | 36.20% | 15.61% |
Cost of Revenue | 315.67 | 343.46 | 311.36 | 329.19 | 256.25 | 205.27 |
Gross Profit | 90.52 | 95.1 | 102.86 | 141.51 | 106.38 | 60.97 |
Selling, General & Admin | 62.47 | 63.44 | 66.08 | 53.41 | 40.87 | 29.24 |
Other Operating Expenses | -1.79 | -1.13 | -0.18 | -0.8 | -2.23 | -6.04 |
Operating Expenses | 64.77 | 65.74 | 66.15 | 52.77 | 39.34 | 23.18 |
Operating Income | 25.75 | 29.36 | 36.7 | 88.74 | 67.03 | 37.79 |
Interest Expense | -2.22 | -2.51 | -2.94 | -1.92 | -3 | -2.91 |
Interest & Investment Income | 0.2 | 0.2 | 0.11 | 0.07 | 0.07 | 0.01 |
Earnings From Equity Investments | -0.96 | -1.27 | -0.04 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.13 | 0.45 |
Other Non Operating Income (Expenses) | -0.02 | - | - | - | - | - |
EBT Excluding Unusual Items | 22.75 | 25.77 | 33.84 | 86.89 | 64.24 | 35.33 |
Merger & Restructuring Charges | - | - | - | -1.23 | - | - |
Impairment of Goodwill | - | - | -6.46 | -5.3 | - | - |
Gain (Loss) on Sale of Investments | -1.17 | -0.72 | 3.16 | 2.5 | 0.65 | - |
Gain (Loss) on Sale of Assets | -12.86 | -12.71 | 1.07 | -0 | - | - |
Asset Writedown | -0.96 | -0.96 | -0.03 | - | - | - |
Pretax Income | 7.75 | 11.38 | 31.58 | 82.87 | 64.89 | 35.33 |
Income Tax Expense | 7.08 | 7.16 | 9.07 | 17.94 | 12.87 | 6.89 |
Earnings From Continuing Operations | 0.68 | 4.22 | 22.51 | 64.93 | 52.02 | 28.45 |
Net Income | 0.68 | 4.22 | 22.51 | 64.93 | 52.02 | 28.45 |
Net Income to Common | 0.68 | 4.22 | 22.51 | 64.93 | 52.02 | 28.45 |
Net Income Growth | -97.00% | -81.25% | -65.34% | 24.81% | 82.87% | 101.89% |
Shares Outstanding (Basic) | 284 | 290 | 290 | 287 | 248 | 200 |
Shares Outstanding (Diluted) | 284 | 290 | 290 | 287 | 248 | 200 |
Shares Change (YoY) | -3.48% | - | 1.13% | 15.55% | 24.07% | - |
EPS (Basic) | 0.00 | 0.01 | 0.08 | 0.23 | 0.21 | 0.14 |
EPS (Diluted) | 0.00 | 0.01 | 0.08 | 0.23 | 0.21 | 0.14 |
EPS Growth | -96.89% | -81.25% | -65.72% | 8.01% | 47.40% | 101.90% |
Free Cash Flow | 22.31 | 29.99 | 47.33 | 39.42 | 76.63 | -27.62 |
Free Cash Flow Per Share | 0.08 | 0.10 | 0.16 | 0.14 | 0.31 | -0.14 |
Dividend Per Share | 0.075 | 0.075 | 0.075 | 0.150 | 0.300 | 0.300 |
Dividend Growth | - | - | -50.00% | -50.00% | - | 200.00% |
Gross Margin | 22.29% | 21.68% | 24.83% | 30.06% | 29.34% | 22.90% |
Operating Margin | 6.34% | 6.69% | 8.86% | 18.85% | 18.49% | 14.19% |
Profit Margin | 0.17% | 0.96% | 5.43% | 13.79% | 14.35% | 10.69% |
Free Cash Flow Margin | 5.49% | 6.84% | 11.43% | 8.38% | 21.13% | -10.38% |
EBITDA | 44.58 | 50.49 | 57.63 | 107.52 | 81.25 | 52.81 |
EBITDA Margin | 10.97% | 11.51% | 13.91% | 22.84% | 22.41% | 19.84% |
D&A For EBITDA | 18.82 | 21.13 | 20.93 | 18.77 | 14.22 | 15.03 |
EBIT | 25.75 | 29.36 | 36.7 | 88.74 | 67.03 | 37.79 |
EBIT Margin | 6.34% | 6.69% | 8.86% | 18.85% | 18.49% | 14.19% |
Effective Tax Rate | 91.28% | 62.93% | 28.73% | 21.65% | 19.83% | 19.49% |
Advertising Expenses | - | 8.01 | 7.28 | - | - | - |