Chamni's Eye PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	435	525	765	1,258	1,204	-
Market Cap Growth	-40.00%	-31.44%	-39.17%	4.50%	-	-
Enterprise Value	336	461	668	1,123	1,046	-
Last Close Price	1.50	1.81	2.55	4.05	4.03	-
PE Ratio	103.09	124.39	34.01	19.38	23.15	-
Forward PE	-	11.19	11.19	15.10	19.39	-
PS Ratio	0.99	1.20	1.85	2.67	3.32	-
PB Ratio	0.68	0.82	1.17	1.97	2.31	-
P/TBV Ratio	0.83	1.00	1.45	2.37	2.40	-
P/FCF Ratio	14.50	17.50	16.17	31.92	15.72	-
P/OCF Ratio	5.94	7.16	13.26	15.10	13.48	-
EV/Sales Ratio	0.77	1.05	1.61	2.39	2.89	-
EV/EBITDA Ratio	6.26	9.13	11.59	10.44	12.88	-
EV/EBIT Ratio	11.95	15.71	18.20	12.65	15.61	-
EV/FCF Ratio	11.19	15.38	14.12	28.49	13.66	-
Debt / Equity Ratio	0.06	0.06	0.08	0.06	0.07	0.21
Debt / EBITDA Ratio	0.70	0.70	0.80	0.32	0.42	1.16
Debt / FCF Ratio	1.28	1.28	1.07	0.91	0.46	-
Net Debt / Equity Ratio	-0.16	-0.16	-0.17	-0.23	-0.35	0.16
Net Debt / EBITDA Ratio	-1.97	-1.97	-1.97	-1.35	-2.24	0.96
Net Debt / FCF Ratio	-3.31	-3.31	-2.40	-3.69	-2.38	-1.83
Asset Turnover	0.57	0.57	0.54	0.67	0.68	0.62
Inventory Turnover	1041.48	1041.48	293.73	343.19	493.40	405.16
Quick Ratio	3.55	3.55	4.61	4.18	5.01	2.42
Current Ratio	3.61	3.61	4.69	4.25	5.07	2.65
Return on Equity (ROE)	0.65%	0.65%	3.48%	11.19%	12.55%	9.33%
Return on Assets (ROA)	2.40%	2.40%	2.97%	7.91%	7.83%	5.46%
Return on Invested Capital (ROIC)	1.93%	2.01%	5.05%	16.70%	15.41%	9.51%
Return on Capital Employed (ROCE)	4.30%	4.30%	5.10%	12.80%	11.70%	9.80%
Earnings Yield	0.97%	0.80%	2.94%	5.16%	4.32%	-
FCF Yield	6.89%	5.71%	6.18%	3.13%	6.36%	-
Dividend Yield	5.00%	4.14%	2.94%	3.70%	7.44%	-
Payout Ratio	515.43%	515.43%	193.25%	66.85%	193.19%	140.61%
Buyback Yield / Dilution	-900.00%	-900.00%	-1.13%	-15.55%	-24.07%	-
Total Shareholder Return	-895.00%	-895.86%	1.81%	-11.85%	-16.63%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.