Country Group Development PCL (BKK:CGD)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0900
-0.0100 (-10.00%)
Aug 11, 2026, 12:29 PM ICT

BKK:CGD Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
627.1842.162,3074,3416,0053,238
Revenue Growth
-62.76%-63.49%-46.87%-27.71%85.48%-2.54%
Gross Profit
419.04504.481,0892,0362,6301,625
Operating Income
-304.11-223.32333.291,0211,3591,007
Net Income
-660.56-567.83-251.6972.72229.95-1,057
Earnings Per Share
-0.08-0.07-0.030.010.03-0.13
EPS Growth
----68.38%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Real Estate Business - Real Estate Development Domestic
882.512,4104,3395,967
Real Estate Business - Investment Property Foreign
-1.331.838.29
Total
882.512,4114,3416,005

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,9092,9872,6363,1321,9391,087
Total Debt
2,0882,0802,1472,7864,4874,565
Net Cash (Debt)
821.04907.36488.4346.2-2,549-3,477
Net Cash Growth
78.90%85.78%41.08%---
Net Cash Per Share
0.100.110.060.04-0.31-0.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
26.53133.291,3012,127-186.99-4,919
Capital Expenditures
-630.72-683.39-1,083-188.46-30.19-250.63
Free Cash Flow
-604.19-550.09217.221,939-217.18-5,170
Free Cash Flow Growth
---88.80%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.82%59.90%47.20%46.89%43.79%50.19%
Operating Margin
-48.49%-26.52%14.45%23.51%22.64%31.12%
Pretax Margin
-110.44%-68.55%-2.30%12.65%14.48%-14.59%
Profit Margin
-105.34%-67.42%-10.91%1.68%3.83%-32.66%
FCF Margin
-96.35%-65.32%9.42%44.66%-3.62%-159.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---37.5115.82-
Forward PE
-7.547.547.547.547.54
P/FCF Ratio
--12.561.41--
PS Ratio
1.321.081.180.630.611.25