Kiang Huat Sea Gull Trading Frozen Food PCL (BKK:CHOTI)
Thailand · Delayed Price · Currency is THB 70.00
-2.75 (-3.78%)
Sep 3, 2026, 10:35 AM ICT
BKK:CHOTI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,324 | 2,429 | 2,543 | 2,498 | 3,148 | 2,486 | |
Revenue Growth | -4.73% | -4.50% | 1.83% | -20.64% | 26.63% | 48.27% |
Cost of Revenue | 2,611 | 2,717 | 2,483 | 2,348 | 2,822 | 2,267 |
Gross Profit | -287.01 | -288.28 | 60.45 | 149.51 | 325.48 | 218.92 |
Selling, General & Admin | 169.37 | 161.71 | 154.56 | 145.09 | 204.2 | 164.93 |
Other Operating Expenses | -350.79 | -6.59 | -5.17 | -155.16 | -5.37 | -4.27 |
Operating Expenses | -181.42 | 155.13 | 149.39 | -10.07 | 198.83 | 160.66 |
Operating Income | -105.59 | -443.4 | -88.94 | 159.57 | 126.65 | 58.26 |
Interest Expense | -43.7 | -40.34 | -42.74 | -41.01 | -12.87 | -8.41 |
Earnings From Equity Investments | -3.93 | -4.42 | -0.56 | -6.41 | 0.21 | 1.97 |
Currency Exchange Gain (Loss) | 8.26 | 6.8 | -5.02 | -3.62 | -10.66 | -2.01 |
EBT Excluding Unusual Items | -144.96 | -481.36 | -137.27 | 108.54 | 103.33 | 49.8 |
Pretax Income | -144.96 | -481.36 | -137.27 | 108.54 | 103.33 | 49.8 |
Income Tax Expense | -18.48 | -53.36 | -6.64 | 5.58 | -3.71 | 10.06 |
Earnings From Continuing Operations | -126.48 | -428.01 | -130.63 | 102.96 | 107.04 | 39.74 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | - | 0 |
Net Income | -126.48 | -428.01 | -130.63 | 102.96 | 107.04 | 39.74 |
Net Income to Common | -126.48 | -428.01 | -130.63 | 102.96 | 107.04 | 39.74 |
Net Income Growth | - | - | - | -3.81% | 169.33% | - |
Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Change | -0.14% | - | - | - | - | - |
EPS (Basic) | -16.87 | -57.07 | -17.42 | 13.73 | 14.27 | 5.30 |
EPS (Diluted) | -16.87 | -57.07 | -17.42 | 13.73 | 14.27 | 5.30 |
EPS Growth | - | - | - | -3.81% | 169.33% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -214.64 | -226.16 | 214.75 | -77.99 | -838.22 | -116.54 |
Free Cash Flow Per Share | -28.63 | -30.15 | 28.63 | -10.40 | -111.76 | -15.54 |
Dividend Per Share | - | - | - | - | 8.500 | 3.180 |
Dividend Growth | - | - | - | - | 167.30% | - |
Gross Margin | -12.35% | -11.87% | 2.38% | 5.99% | 10.34% | 8.81% |
Operating Margin | -4.54% | -18.25% | -3.50% | 6.39% | 4.02% | 2.34% |
Profit Margin | -5.44% | -17.62% | -5.14% | 4.12% | 3.40% | 1.60% |
Free Cash Flow Margin | -9.24% | -9.31% | 8.44% | -3.12% | -26.63% | -4.69% |
EBITDA | -43.58 | -385.49 | -51.31 | 199.06 | 162.63 | 94.16 |
EBITDA Margin | -1.88% | -15.87% | -2.02% | 7.97% | 5.17% | 3.79% |
D&A For EBITDA | 62.01 | 57.91 | 37.63 | 39.48 | 35.98 | 35.9 |
EBIT | -105.59 | -443.4 | -88.94 | 159.57 | 126.65 | 58.26 |
EBIT Margin | -4.54% | -18.25% | -3.50% | 6.39% | 4.02% | 2.34% |
Effective Tax Rate | - | - | - | 5.14% | - | 20.20% |
Revenue as Reported | 2,324 | 2,429 | 2,543 | 2,498 | 3,148 | 2,486 |