Chow Steel Industries PCL (BKK:CHOW)
Thailand
· Delayed Price · Currency is THB 1.020
-0.060 (-5.56%)
Apr 29, 2025, 2:22 PM ICT
Chow Steel Industries PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,522 | 3,369 | 1,264 | 305.73 | 538.35 | Upgrade
|
| Other Revenue | 119.19 | 86.34 | 43.71 | 6.92 | 12.57 | Upgrade
|
| Revenue | 3,641 | 3,456 | 1,307 | 312.64 | 550.92 | Upgrade
|
| Revenue Growth (YoY) | 5.37% | 164.31% | 318.18% | -43.25% | -17.45% | Upgrade
|
| Cost of Revenue | 3,353 | 3,120 | 1,103 | 159.56 | 452.6 | Upgrade
|
| Gross Profit | 288.57 | 335.18 | 204.11 | 153.08 | 98.32 | Upgrade
|
| Selling, General & Admin | 140.59 | 224.42 | 357.67 | 174.07 | 178 | Upgrade
|
| Other Operating Expenses | - | -4.09 | -2.7 | - | - | Upgrade
|
| Operating Expenses | 140.59 | 220.33 | 354.98 | 174.07 | 178 | Upgrade
|
| Operating Income | 147.98 | 114.85 | -150.87 | -20.99 | -79.68 | Upgrade
|
| Interest Expense | -28.88 | -78.98 | -102.16 | -169.44 | -169.44 | Upgrade
|
| Interest & Investment Income | 18.53 | 8.58 | 0.99 | 1.51 | 2.36 | Upgrade
|
| Earnings From Equity Investments | 1.54 | -1.48 | -0.41 | -0.21 | -0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.02 | 6.15 | 61.04 | -3.4 | -61.47 | Upgrade
|
| EBT Excluding Unusual Items | 153.2 | 49.12 | -191.4 | -192.53 | -308.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.27 | 426.51 | 1,425 | 47.46 | - | Upgrade
|
| Pretax Income | 159.47 | 475.63 | 1,234 | -145.07 | -308.27 | Upgrade
|
| Income Tax Expense | -1.89 | 15.33 | -11.43 | -3.56 | -18.43 | Upgrade
|
| Earnings From Continuing Operations | 161.36 | 460.3 | 1,245 | -141.5 | -289.83 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -69.49 | 25.5 | -2.3 | Upgrade
|
| Net Income to Company | 161.36 | 460.3 | 1,176 | -116.01 | -292.13 | Upgrade
|
| Minority Interest in Earnings | -13.49 | -51.88 | -154.96 | 11.05 | 22.4 | Upgrade
|
| Net Income | 147.87 | 408.43 | 1,021 | -104.96 | -269.72 | Upgrade
|
| Net Income to Common | 147.87 | 408.43 | 1,021 | -104.96 | -269.72 | Upgrade
|
| Net Income Growth | -63.80% | -59.99% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| EPS (Basic) | 0.18 | 0.51 | 1.28 | -0.13 | -0.34 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.51 | 1.28 | -0.13 | -0.34 | Upgrade
|
| EPS Growth | -63.80% | -59.99% | - | - | - | Upgrade
|
| Free Cash Flow | 466.96 | -251.61 | -1,006 | 106.21 | 274.17 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | -0.32 | -1.26 | 0.13 | 0.34 | Upgrade
|
| Gross Margin | 7.92% | 9.70% | 15.61% | 48.96% | 17.85% | Upgrade
|
| Operating Margin | 4.06% | 3.32% | -11.54% | -6.71% | -14.46% | Upgrade
|
| Profit Margin | 4.06% | 11.82% | 78.08% | -33.57% | -48.96% | Upgrade
|
| Free Cash Flow Margin | 12.82% | -7.28% | -76.97% | 33.97% | 49.77% | Upgrade
|
| EBITDA | 212.2 | 203.76 | -22.37 | 352.45 | 347.07 | Upgrade
|
| EBITDA Margin | 5.83% | 5.90% | -1.71% | 112.73% | 63.00% | Upgrade
|
| D&A For EBITDA | 64.22 | 88.91 | 128.49 | 373.45 | 426.75 | Upgrade
|
| EBIT | 147.98 | 114.85 | -150.87 | -20.99 | -79.68 | Upgrade
|
| EBIT Margin | 4.06% | 3.32% | -11.54% | -6.71% | -14.46% | Upgrade
|
| Effective Tax Rate | - | 3.22% | - | - | - | Upgrade
|
| Revenue as Reported | 3,680 | 3,897 | 2,815 | 361.61 | 553.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.