Chow Bright Ventures Holdings Public Company (BKK:CHOW)
Thailand · Delayed Price · Currency is THB 1.350
-0.020 (-1.46%)
Jun 12, 2026, 4:36 PM ICT
BKK:CHOW Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 894.36 | 1,226 | 3,522 | 3,369 | 1,264 | 305.73 |
Other Revenue | 26.54 | 34.9 | 119.19 | 86.34 | 43.71 | 6.92 |
| 920.91 | 1,261 | 3,641 | 3,456 | 1,307 | 312.64 | |
Revenue Growth (YoY) | -68.27% | -65.38% | 5.37% | 164.31% | 318.18% | -43.25% |
Cost of Revenue | 741.07 | 1,073 | 3,353 | 3,120 | 1,103 | 159.56 |
Gross Profit | 179.84 | 187.91 | 288.57 | 335.18 | 204.11 | 153.08 |
Selling, General & Admin | 168.6 | 157.94 | 140.59 | 224.42 | 357.67 | 174.07 |
Other Operating Expenses | - | - | - | -4.09 | -2.7 | - |
Operating Expenses | 168.6 | 157.94 | 140.59 | 220.33 | 354.98 | 174.07 |
Operating Income | 11.24 | 29.98 | 147.98 | 114.85 | -150.87 | -20.99 |
Interest Expense | -15.32 | -21.66 | -28.88 | -78.98 | -102.16 | -169.44 |
Interest & Investment Income | 19.46 | 23.24 | 18.53 | 8.58 | 0.99 | 1.51 |
Earnings From Equity Investments | 14.2 | 9.69 | 1.54 | -1.48 | -0.41 | -0.21 |
Currency Exchange Gain (Loss) | 26.78 | 17.23 | 14.02 | 6.15 | 61.04 | -3.4 |
EBT Excluding Unusual Items | 56.37 | 58.48 | 153.2 | 49.12 | -191.4 | -192.53 |
Gain (Loss) on Sale of Assets | - | - | 6.27 | 426.51 | 1,425 | 47.46 |
Pretax Income | 56.37 | 58.48 | 159.47 | 475.63 | 1,234 | -145.07 |
Income Tax Expense | -4.1 | -2.69 | -1.89 | 15.33 | -11.43 | -3.56 |
Earnings From Continuing Operations | 60.47 | 61.17 | 161.36 | 460.3 | 1,245 | -141.5 |
Earnings From Discontinued Operations | - | - | - | - | -69.49 | 25.5 |
Net Income to Company | 60.47 | 61.17 | 161.36 | 460.3 | 1,176 | -116.01 |
Minority Interest in Earnings | -3.36 | -2.82 | -13.49 | -51.88 | -154.96 | 11.05 |
Net Income | 57.12 | 58.35 | 147.87 | 408.43 | 1,021 | -104.96 |
Net Income to Common | 57.12 | 58.35 | 147.87 | 408.43 | 1,021 | -104.96 |
Net Income Growth | -19.41% | -60.54% | -63.80% | -59.99% | - | - |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 |
EPS (Basic) | 0.07 | 0.07 | 0.18 | 0.51 | 1.28 | -0.13 |
EPS (Diluted) | 0.07 | 0.07 | 0.18 | 0.51 | 1.28 | -0.13 |
EPS Growth | -18.28% | -61.11% | -64.74% | -59.99% | - | - |
Free Cash Flow | 525.17 | 336.32 | 466.96 | -251.61 | -1,006 | 106.21 |
Free Cash Flow Per Share | 0.66 | 0.42 | 0.58 | -0.32 | -1.26 | 0.13 |
Gross Margin | 19.53% | 14.91% | 7.92% | 9.70% | 15.61% | 48.96% |
Operating Margin | 1.22% | 2.38% | 4.06% | 3.32% | -11.54% | -6.71% |
Profit Margin | 6.20% | 4.63% | 4.06% | 11.82% | 78.08% | -33.57% |
Free Cash Flow Margin | 57.03% | 26.68% | 12.82% | -7.28% | -76.97% | 33.97% |
EBITDA | 59.9 | 80.17 | 212.2 | 203.76 | -22.37 | 352.45 |
EBITDA Margin | 6.50% | 6.36% | 5.83% | 5.90% | -1.71% | 112.73% |
D&A For EBITDA | 48.66 | 50.19 | 64.22 | 88.91 | 128.49 | 373.45 |
EBIT | 11.24 | 29.98 | 147.98 | 114.85 | -150.87 | -20.99 |
EBIT Margin | 1.22% | 2.38% | 4.06% | 3.32% | -11.54% | -6.71% |
Effective Tax Rate | - | - | - | 3.22% | - | - |
Revenue as Reported | 957.6 | 1,301 | 3,680 | 3,897 | 2,815 | 361.61 |