C.I. Group PCL (BKK:CIG)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0200
-0.0100 (-33.33%)
Sep 3, 2026, 4:36 PM ICT

C.I. Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
817.38600.91436.5603.11,0271,099
Revenue Growth
85.50%37.66%-27.62%-41.29%-6.51%13.93%
Gross Profit
87.450.1624.0680.01141.33128.31
Operating Income
-72.43-106.62-155.15-43.36-80.52-100.2
Net Income
-97.47-152.53-432.885.86-122.54-141.94
Earnings Per Share
-0.03-0.04-0.130.00-0.14-0.16
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
-5.1617.27.89.0824.36
Air-Conditioning Products and Parts
1,135842.42612.57986.45993.52973.97
Eliminated
-543.48-344.22-226.24-463.33--
Construction Services
223.5797.5532.9722.8220.1494.64
Total
817.39600.91436.5603.11,0271,099

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.619.934.2427.5630.359.67
Total Debt
114.57139.51175.28231.36344.1271.87
Net Cash (Debt)
-104.96-129.59-171.04-203.8-313.74-262.19
Net Cash Growth
------
Net Cash Per Share
-0.03-0.03-0.05-0.11-0.36-0.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.375.69132.71-113.11-45.98-36.74
Capital Expenditures
-2.19-1.51-0.22-0.52-7.43-12.63
Free Cash Flow
-0.824.18132.48-113.64-53.41-49.36
Free Cash Flow Growth
--96.84%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.69%8.35%5.51%13.27%13.76%11.68%
Operating Margin
-8.86%-17.74%-35.54%-7.19%-7.84%-9.12%
Pretax Margin
-10.20%-22.64%-98.40%1.65%-11.43%-13.34%
Profit Margin
-11.92%-25.38%-99.17%0.97%-11.93%-12.92%
FCF Margin
-0.10%0.70%30.35%-18.84%-5.20%-4.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---56.23--
P/FCF Ratio
-26.811.09---
PS Ratio
0.090.190.330.550.410.62