CIMB Thai Bank PCL (BKK:CIMBT)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4100
+0.0100 (2.50%)
Sep 11, 2026, 4:36 PM ICT

CIMB Thai Bank PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,82210,16612,41710,66111,50710,703
Revenue Growth
2.88%-18.13%16.47%-7.35%7.51%2.34%
Net Income
2,7332,2572,8521,6052,9112,441
Earnings Per Share
0.080.060.080.050.080.07
EPS Growth
6.34%-20.86%77.68%-44.85%19.27%89.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
1,6512,5461,5129821,415709
Wholesale Banking
4,9134,6364,5783,8623,3872,546
Retail banking and SMEs
4,7624,4316,3575,9396,8157,472
Eliminations
-504-1,448-30-122-110-23
Total
10,82210,16512,41710,66111,50710,704

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
127,790162,842132,131101,384109,91677,769
Total Debt
97,469107,93288,47197,968127,56687,271
Net Cash (Debt)
30,32254,91143,6603,417-17,651-9,502
Net Cash Growth
24.36%25.77%1177.85%---
Net Cash Per Share
0.871.581.250.10-0.51-0.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,14121,181-20,542-12,223-20,43727,017
Capital Expenditures
-55-95.5-138.91-187.17-157.46-175.32
Free Cash Flow
6,08621,086-20,681-12,410-20,59426,842
Free Cash Flow Growth
-76.76%----112.53%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
25.26%22.20%22.97%15.06%25.30%22.80%
FCF Margin
56.23%207.42%-166.55%-116.41%-178.98%250.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0770.0590.040-0.0110.010
Dividend Per Share Growth
0%47.50%--15.00%100.00%
Dividend Yield
17.91%21.05%12.52%-1.98%1.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.035.715.4913.459.9312.70
Forward PE
-18.1718.1718.1718.1718.17
P/FCF Ratio
2.350.61---1.16
PS Ratio
1.321.271.262.032.512.90