Com7 PCL (BKK:COM7)
Thailand flag Thailand · Delayed Price · Currency is THB
19.70
+0.10 (0.51%)
Apr 3, 2025, 12:27 PM ICT

Com7 PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
79,07469,55962,73351,12637,306
Upgrade
Other Revenue
201.98149.59293.0124.1546.79
Upgrade
Revenue
79,27669,70963,02651,15137,353
Upgrade
Revenue Growth (YoY)
13.72%10.60%23.22%36.94%11.87%
Upgrade
Cost of Revenue
68,59860,35454,29844,28132,596
Upgrade
Gross Profit
10,6789,3558,7286,8704,757
Upgrade
Selling, General & Admin
6,3275,4844,5953,6962,986
Upgrade
Other Operating Expenses
27.0873.68107.62--
Upgrade
Operating Expenses
6,3545,5574,7033,7612,986
Upgrade
Operating Income
4,3233,7974,0253,1091,771
Upgrade
Interest Expense
-306.26-232.46-103.02-47.89-53.15
Upgrade
Earnings From Equity Investments
---96.48101.01
Upgrade
Currency Exchange Gain (Loss)
-7.733.02-2.2121.934.3
Upgrade
Other Non Operating Income (Expenses)
---0-0-
Upgrade
EBT Excluding Unusual Items
4,0093,5683,9203,1791,823
Upgrade
Impairment of Goodwill
---45.66--
Upgrade
Gain (Loss) on Sale of Investments
22.36-27.07-1.133.81-
Upgrade
Gain (Loss) on Sale of Assets
-37.16-19.05-12.530.27-
Upgrade
Asset Writedown
---28.19--
Upgrade
Pretax Income
3,9953,5223,8323,1831,823
Upgrade
Income Tax Expense
673.79587.53768.65554.71328.24
Upgrade
Earnings From Continuing Operations
3,3212,9343,0642,6281,495
Upgrade
Minority Interest in Earnings
-13.63-77.07-26.091.91-4.17
Upgrade
Net Income
3,3072,8573,0382,6301,491
Upgrade
Net Income to Common
3,3072,8573,0382,6301,491
Upgrade
Net Income Growth
15.75%-5.94%15.48%76.46%22.56%
Upgrade
Shares Outstanding (Basic)
2,3722,3852,4002,3912,404
Upgrade
Shares Outstanding (Diluted)
2,3722,3852,4002,3912,404
Upgrade
Shares Change (YoY)
-0.55%-0.63%0.36%-0.54%-0.18%
Upgrade
EPS (Basic)
1.391.201.271.100.62
Upgrade
EPS (Diluted)
1.391.201.271.100.62
Upgrade
EPS Growth
16.39%-5.35%15.07%77.42%22.77%
Upgrade
Free Cash Flow
1,70248.571,150704.772,096
Upgrade
Free Cash Flow Per Share
0.720.020.480.290.87
Upgrade
Dividend Per Share
0.8600.7000.7500.5000.500
Upgrade
Dividend Growth
22.86%-6.67%50.00%-66.67%
Upgrade
Gross Margin
13.47%13.42%13.85%13.43%12.73%
Upgrade
Operating Margin
5.45%5.45%6.39%6.08%4.74%
Upgrade
Profit Margin
4.17%4.10%4.82%5.14%3.99%
Upgrade
Free Cash Flow Margin
2.15%0.07%1.82%1.38%5.61%
Upgrade
EBITDA
4,7334,0994,2533,2991,946
Upgrade
EBITDA Margin
5.97%5.88%6.75%6.45%5.21%
Upgrade
D&A For EBITDA
409.95301.22227.78190.28174.59
Upgrade
EBIT
4,3233,7974,0253,1091,771
Upgrade
EBIT Margin
5.45%5.45%6.39%6.08%4.74%
Upgrade
Effective Tax Rate
16.87%16.68%20.06%17.43%18.00%
Upgrade
Revenue as Reported
79,23369,64262,98151,24737,454
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.