Com7 PCL (BKK:COM7)
Thailand flag Thailand · Delayed Price · Currency is THB
29.75
+0.25 (0.85%)
Jul 24, 2026, 4:35 PM ICT

Com7 PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
90,09087,46679,18769,62663,02651,151
Revenue Growth
11.41%10.46%13.73%10.47%23.22%36.94%
Gross Profit
12,50212,02710,6329,2728,7286,870
Operating Income
5,3155,1254,2843,7144,0253,109
Net Income
4,3094,0643,3232,8573,0382,630
Earnings Per Share
1.821.711.401.201.271.10
EPS Growth
23.64%22.27%16.96%-5.35%15.07%77.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail
86,95384,71677,19467,68461,08947,078
Others
2,9202,5391,8491,8751,6444,048
Unallocated Other Income
2402341598224824
Total
90,11387,48979,20269,64162,98151,150

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,8934,1912,1852,2291,6361,851
Total Debt
10,59512,01711,1339,3816,1385,003
Net Cash (Debt)
-7,701-7,825-8,948-7,152-4,503-3,152
Net Cash Growth
------
Net Cash Per Share
-3.25-3.30-3.77-3.00-1.88-1.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,9326,0702,153910.021,644704.77
Capital Expenditures
-1,853-1,272-450.63-861.45-493.3-
Free Cash Flow
2,0794,7981,70248.571,150704.77
Free Cash Flow Growth
-36.09%181.87%3404.99%-95.78%63.23%-66.37%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.88%13.75%13.43%13.32%13.85%13.43%
Operating Margin
5.90%5.86%5.41%5.33%6.39%6.08%
Pretax Margin
5.76%5.63%5.07%5.06%6.08%6.22%
Profit Margin
4.78%4.65%4.20%4.10%4.82%5.14%
FCF Margin
2.31%5.49%2.15%0.07%1.82%1.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1001.1000.8600.7000.7500.500
Dividend Per Share Growth
27.91%27.91%22.86%-6.67%50.00%0%
Dividend Yield
3.70%5.90%3.59%3.34%2.57%1.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3811.3718.6019.8726.6937.30
Forward PE
14.9811.0417.9316.3423.4837.00
P/FCF Ratio
33.749.6336.311168.6870.49139.19
PS Ratio
0.780.530.780.821.291.92