Com7 PCL (BKK:COM7)
Thailand flag Thailand · Delayed Price · Currency is THB
29.00
-1.00 (-3.33%)
Aug 14, 2026, 4:39 PM ICT

Com7 PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
93,50687,46679,18769,62663,02651,151
Revenue Growth
12.31%10.46%13.73%10.47%23.22%36.94%
Gross Profit
13,10012,02710,6329,2728,7286,870
Operating Income
5,7285,1254,2843,7144,0253,109
Net Income
4,6094,0643,3232,8573,0382,630
Earnings Per Share
-1.711.401.201.271.10
EPS Growth
-22.27%16.96%-5.35%15.07%77.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail
86,95384,71677,19467,68461,08947,078
Others
2,9202,5391,8491,8751,6444,048
Unallocated Other Income
2402341598224824
Total
90,11387,48979,20269,64162,98151,150

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3294,1912,1852,2291,6361,851
Total Debt
14,03312,01711,1339,3816,1385,003
Net Cash (Debt)
-10,703-7,825-8,948-7,152-4,503-3,152
Net Cash Growth
------
Net Cash Per Share
--3.30-3.77-3.00-1.88-1.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6,0702,153910.021,644704.77
Capital Expenditures
--1,272-450.63-861.45-493.3-
Free Cash Flow
-4,7981,70248.571,150704.77
Free Cash Flow Growth
-181.87%3404.99%-95.78%63.23%-66.37%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.01%13.75%13.43%13.32%13.85%13.43%
Operating Margin
6.13%5.86%5.41%5.33%6.39%6.08%
Pretax Margin
5.89%5.63%5.07%5.06%6.08%6.22%
Profit Margin
4.93%4.65%4.20%4.10%4.82%5.14%
FCF Margin
-5.49%2.15%0.07%1.82%1.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1001.1000.8600.7000.7500.500
Dividend Per Share Growth
27.91%27.91%22.86%-6.67%50.00%0%
Dividend Yield
3.79%5.90%3.59%3.34%2.57%1.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.8311.3718.6019.8726.6937.30
Forward PE
14.0011.0417.9316.3423.4837.00
P/FCF Ratio
32.899.6336.311168.6870.49139.19
PS Ratio
0.730.530.780.821.291.92