Comanche International PCL (BKK:COMAN)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6100
0.00 (0.00%)
At close: Mar 27, 2026

BKK:COMAN Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
165.77180.81266.6875.8745.44
Other Revenue
8.1655.29---
173.93236.11266.6875.8745.44
Revenue Growth (YoY)
-26.33%-11.46%251.51%66.96%-71.70%
Cost of Revenue
225.16202.13254.0255.2917.67
Gross Profit
-51.2433.9712.6620.5727.77
Selling, General & Admin
22.7337.3428.2617.3231.08
Other Operating Expenses
--0.09-11.9114.61-3.8
Operating Expenses
73.8337.2514.3231.9327.28
Operating Income
-125.07-3.28-1.65-11.360.49
Interest Expense
-0.19-0.38-0.35-0.06-0.17
Interest & Investment Income
0.751.551.581.481.78
Earnings From Equity Investments
-23.99----
EBT Excluding Unusual Items
-148.5-2.11-0.42-9.942.09
Gain (Loss) on Sale of Investments
-85.51----
Gain (Loss) on Sale of Assets
---0.048.09-1.9
Asset Writedown
----24.32-
Other Unusual Items
--2.1--
Pretax Income
-234.01-2.111.64-26.170.2
Income Tax Expense
0.122.260.91-1.650.03
Earnings From Continuing Operations
-234.13-4.370.73-24.520.17
Earnings From Discontinued Operations
--48.291.99-17.67-20.76
Net Income to Company
-234.13-52.652.72-42.19-20.59
Minority Interest in Earnings
-7.12-0.75-4.08-3.83
Net Income
-234.13-45.531.98-46.28-24.43
Net Income to Common
-234.13-45.531.98-46.28-24.43
Shares Outstanding (Basic)
163147134134134
Shares Outstanding (Diluted)
163147134134134
Shares Change (YoY)
10.90%10.00%---
EPS (Basic)
-1.43-0.310.01-0.35-0.18
EPS (Diluted)
-1.43-0.310.01-0.35-0.18
Free Cash Flow
-65.8527.95-40.023.59-61.71
Free Cash Flow Per Share
-0.400.19-0.300.03-0.46
Dividend Per Share
----0.088
Gross Margin
-29.46%14.39%4.75%27.12%61.12%
Operating Margin
-71.91%-1.39%-0.62%-14.97%1.07%
Profit Margin
-134.62%-19.29%0.74%-61.00%-53.75%
Free Cash Flow Margin
-37.86%11.84%-15.01%4.73%-135.80%
EBITDA
-120.68.8611.0910.611.53
EBITDA Margin
-69.34%3.75%4.16%13.97%25.37%
D&A For EBITDA
4.4712.1412.7521.9611.04
EBIT
-125.07-3.28-1.65-11.360.49
EBIT Margin
-71.91%-1.39%-0.62%-14.97%1.07%
Effective Tax Rate
--55.30%-14.30%
Revenue as Reported
173.93236.11266.6875.87-
Advertising Expenses
0.770.771.110.030.51
Source: S&P Global Market Intelligence. Standard template. Financial Sources.