Comanche International PCL (BKK:COMAN)
Thailand · Delayed Price · Currency is THB 0.5000
-0.0100 (-1.96%)
Jun 26, 2026, 4:27 PM ICT
BKK:COMAN Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 163.71 | 165.77 | 180.81 | 266.68 | 75.87 | 45.44 |
Other Revenue | 8.16 | 8.16 | 55.29 | - | - | - |
| 171.87 | 173.93 | 236.11 | 266.68 | 75.87 | 45.44 | |
Revenue Growth (YoY) | -24.33% | -26.33% | -11.46% | 251.51% | 66.96% | -71.70% |
Cost of Revenue | 222.44 | 225.16 | 202.13 | 254.02 | 55.29 | 17.67 |
Gross Profit | -50.56 | -51.24 | 33.97 | 12.66 | 20.57 | 27.77 |
Selling, General & Admin | 22.28 | 22.73 | 37.34 | 28.26 | 17.32 | 31.08 |
Other Operating Expenses | -0.08 | - | -0.09 | -11.91 | 14.61 | -3.8 |
Operating Expenses | 73.31 | 73.83 | 37.25 | 14.32 | 31.93 | 27.28 |
Operating Income | -123.87 | -125.07 | -3.28 | -1.65 | -11.36 | 0.49 |
Interest Expense | -0.15 | -0.19 | -0.38 | -0.35 | -0.06 | -0.17 |
Interest & Investment Income | 0.56 | 0.75 | 1.55 | 1.58 | 1.48 | 1.78 |
Earnings From Equity Investments | -23.98 | -23.99 | - | - | - | - |
EBT Excluding Unusual Items | -147.44 | -148.5 | -2.11 | -0.42 | -9.94 | 2.09 |
Gain (Loss) on Sale of Investments | -85.72 | -85.51 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.04 | 8.09 | -1.9 |
Asset Writedown | 1.99 | - | - | - | -24.32 | - |
Other Unusual Items | - | - | - | 2.1 | - | - |
Pretax Income | -231.16 | -234.01 | -2.11 | 1.64 | -26.17 | 0.2 |
Income Tax Expense | 0.25 | 0.12 | 2.26 | 0.91 | -1.65 | 0.03 |
Earnings From Continuing Operations | -231.41 | -234.13 | -4.37 | 0.73 | -24.52 | 0.17 |
Earnings From Discontinued Operations | - | - | -48.29 | 1.99 | -17.67 | -20.76 |
Net Income to Company | -231.41 | -234.13 | -52.65 | 2.72 | -42.19 | -20.59 |
Minority Interest in Earnings | - | - | 7.12 | -0.75 | -4.08 | -3.83 |
Net Income | -231.41 | -234.13 | -45.53 | 1.98 | -46.28 | -24.43 |
Net Income to Common | -231.41 | -234.13 | -45.53 | 1.98 | -46.28 | -24.43 |
Shares Outstanding (Basic) | 168 | 163 | 147 | 134 | 134 | 134 |
Shares Outstanding (Diluted) | 168 | 163 | 147 | 134 | 134 | 134 |
Shares Change (YoY) | 10.59% | 10.90% | 10.00% | - | - | - |
EPS (Basic) | -1.38 | -1.43 | -0.31 | 0.01 | -0.35 | -0.18 |
EPS (Diluted) | -1.38 | -1.43 | -0.31 | 0.01 | -0.35 | -0.18 |
Free Cash Flow | -125.96 | -65.85 | 27.95 | -40.02 | 3.59 | -61.71 |
Free Cash Flow Per Share | -0.75 | -0.40 | 0.19 | -0.30 | 0.03 | -0.46 |
Dividend Per Share | - | - | - | - | - | 0.088 |
Gross Margin | -29.42% | -29.46% | 14.39% | 4.75% | 27.12% | 61.12% |
Operating Margin | -72.07% | -71.91% | -1.39% | -0.62% | -14.97% | 1.07% |
Profit Margin | -134.64% | -134.62% | -19.29% | 0.74% | -61.00% | -53.75% |
Free Cash Flow Margin | -73.29% | -37.86% | 11.84% | -15.01% | 4.73% | -135.80% |
EBITDA | -120.22 | -120.6 | 8.86 | 11.09 | 10.6 | 11.53 |
EBITDA Margin | -69.95% | -69.34% | 3.75% | 4.16% | 13.97% | 25.37% |
D&A For EBITDA | 3.65 | 4.47 | 12.14 | 12.75 | 21.96 | 11.04 |
EBIT | -123.87 | -125.07 | -3.28 | -1.65 | -11.36 | 0.49 |
EBIT Margin | -72.07% | -71.91% | -1.39% | -0.62% | -14.97% | 1.07% |
Effective Tax Rate | - | - | - | 55.30% | - | 14.30% |
Revenue as Reported | 173.93 | 173.93 | 236.11 | 266.68 | 75.87 | - |
Advertising Expenses | - | 0.77 | 0.77 | 1.11 | 0.03 | 0.51 |