CPanel PCL (BKK:CPANEL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.180
-0.010 (-0.84%)
Aug 11, 2026, 11:13 AM ICT

CPanel PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
251.79263.96250.28428.79433.98312.44
Revenue Growth
28.46%5.47%-41.63%-1.20%38.90%41.27%
Gross Profit
63.9363.3979.35165.31170.67114.63
Operating Income
-17.26-21.11-0.1677.5992.647.51
Net Income
-22.67-23.22-3.2962.7167.9431.8
Earnings Per Share
-0.14-0.14-0.020.360.410.24
EPS Growth
----12.01%67.95%118.18%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.531.8814.6685.62121.2679.06
Total Debt
578.26561.39514.29274.34115.44135.4
Net Cash (Debt)
-571.73-559.51-499.63-188.715.82-56.34
Net Cash Growth
------
Net Cash Per Share
-3.50-3.43-3.05-1.080.04-0.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3.07-3.43-3.05136.76150.773.57
Capital Expenditures
-39.93-48.29-271.45-308.44-56-18.09
Free Cash Flow
-43-51.71-274.5-171.6894.6955.48
Free Cash Flow Growth
----70.69%-9.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.39%24.02%31.70%38.55%39.33%36.69%
Operating Margin
-6.86%-8.00%-0.06%18.10%21.34%15.21%
Pretax Margin
-11.35%-10.90%-1.59%18.35%19.60%10.43%
Profit Margin
-9.00%-8.80%-1.31%14.62%15.65%10.18%
FCF Margin
-17.08%-19.59%-109.68%-40.04%21.82%17.76%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.1600.1700.017
Dividend Per Share Growth
-5.88%888.37%-
Dividend Yield
2.28%1.76%0.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---18.7423.7937.03
P/FCF Ratio
----17.0721.22
PS Ratio
0.771.352.242.743.723.77