Castle Peak Holdings PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	312	330	354	532	1,230	153
Market Cap Growth	4.70%	-6.78%	-33.46%	-56.75%	704.97%	2.14%
Enterprise Value	502	515	601	643	1,604	888
Last Close Price	7.80	7.58	7.41	10.73	24.81	3.08
PE Ratio	6.29	5.73	8.76	6.79	4.17	8.64
PS Ratio	0.19	0.19	0.21	0.42	0.56	0.10
PB Ratio	0.27	0.29	0.32	0.49	1.27	0.23
P/TBV Ratio	0.27	0.29	0.32	0.49	1.27	0.23
P/FCF Ratio	1.11	2.08	22.53	5.60	2.42	-
P/OCF Ratio	1.07	1.90	15.76	5.31	2.34	-
EV/Sales Ratio	0.30	0.29	0.36	0.51	0.73	0.58
EV/EBITDA Ratio	4.43	5.02	6.20	5.66	4.32	14.90
EV/EBIT Ratio	7.16	6.39	7.96	7.02	4.60	23.36
EV/FCF Ratio	1.79	3.25	38.25	6.77	3.16	-
Debt / Equity Ratio	0.30	0.31	0.36	0.26	0.32	1.06
Debt / EBITDA Ratio	2.96	2.92	3.47	2.10	0.79	9.13
Debt / FCF Ratio	1.20	2.26	25.77	2.94	0.60	-
Net Debt / Equity Ratio	0.17	0.08	0.13	0.09	0.20	0.93
Net Debt / EBITDA Ratio	2.03	0.89	1.49	0.85	0.51	10.48
Net Debt / FCF Ratio	0.68	0.58	9.20	1.02	0.37	-3.88
Asset Turnover	0.93	1.01	0.98	0.79	1.35	0.99
Inventory Turnover	1.64	2.42	2.04	1.38	2.31	2.12
Quick Ratio	0.68	1.21	0.97	0.71	0.54	0.42
Current Ratio	2.71	2.64	2.23	2.69	2.15	1.25
Return on Equity (ROE)	4.40%	5.11%	3.66%	7.61%	36.07%	2.68%
Return on Assets (ROA)	2.45%	2.88%	2.79%	3.57%	13.37%	1.53%
Return on Invested Capital (ROIC)	4.25%	4.96%	4.60%	6.09%	24.69%	2.51%
Return on Capital Employed (ROCE)	5.40%	6.10%	6.10%	7.30%	30.70%	4.60%
Earnings Yield	15.89%	17.44%	11.41%	14.72%	23.98%	11.57%
FCF Yield	89.92%	48.05%	4.44%	17.87%	41.32%	-105.26%
Dividend Yield	9.62%	-	10.12%	4.66%	-	-
Payout Ratio	60.44%	52.06%	49.44%	-	-	-
Total Shareholder Return	9.62%	-	10.12%	4.66%	-	-