CPR Gomu Industrial PCL (BKK:CPR)
Thailand flag Thailand · Delayed Price · Currency is THB
2.640
+0.040 (1.54%)
Aug 25, 2026, 10:14 AM ICT

CPR Gomu Industrial PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
321.66360.37400.45447.12432.49456.44
Revenue Growth
-18.06%-10.01%-10.44%3.38%-5.25%29.94%
Gross Profit
34.0545.2749.5278.7883.2299.45
Operating Income
1422.4224.4654.4160.5778.67
Net Income
12.3220.9123.3546.8152.1168.99
Earnings Per Share
0.050.110.120.240.260.35
EPS Growth
-46.95%-10.44%-50.13%-10.16%-24.47%159.48%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
304.74342.77384.79428.79412.35423.44
Other Countries
17.1717.615.6518.3220.1433
Total
321.91360.37400.45447.12432.49456.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
234.21205.69196.03309.63209.41237.59
Total Debt
0.030.170.450.720.970.1
Net Cash (Debt)
234.18205.52195.58308.91208.44237.49
Net Cash Growth
26.36%5.08%-36.69%48.20%-12.23%18.81%
Net Cash Per Share
0.941.030.981.551.051.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
38.6734.6159.5255.0159.0967.99
Capital Expenditures
-6.59-11.23-18.06-10.04-12.94-14.86
Free Cash Flow
32.0923.3841.4644.9746.1553.13
Free Cash Flow Growth
21.59%-43.61%-7.80%-2.56%-13.14%-12.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.59%12.56%12.37%17.62%19.24%21.79%
Operating Margin
4.35%6.22%6.11%12.17%14.01%17.23%
Pretax Margin
4.68%7.00%6.77%12.88%14.81%18.42%
Profit Margin
3.83%5.80%5.83%10.47%12.05%15.12%
FCF Margin
9.98%6.49%10.35%10.06%10.67%11.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0350.8320.1160.0890.110
Dividend Per Share Growth
-95.79%-95.79%617.24%30.34%-19.09%37.50%
Dividend Yield
1.34%1.27%27.41%3.69%2.47%3.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.9926.6526.9417.1718.0211.60
P/FCF Ratio
16.1223.8315.1717.8820.3515.06
PS Ratio
1.611.551.571.802.171.75