Copperwired PCL (BKK:CPW)
Thailand · Delayed Price · Currency is THB 2.540
+0.040 (1.60%)
Jul 24, 2026, 4:35 PM ICT
Copperwired PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 11,064 | 10,782 | 8,810 | 7,474 | 7,319 | 5,247 |
Revenue Growth | 20.21% | 22.38% | 17.86% | 2.12% | 39.50% | 57.18% |
Gross Profit Gross Profit Growth | 1,484 | 1,403 | 1,144 | 1,043 | 1,011 | 690.73 |
Operating Income Operating Income Growth | 218.25 | 198.46 | 159 | 166.6 | 145.88 | 122.04 |
Net Income Net Income Growth | 146.01 | 127.44 | 103.77 | 129.25 | 89.78 | 85.68 |
Earnings Per Share EPS Growth | 0.24 | 0.21 | 0.17 | 0.22 | 0.15 | 0.14 |
EPS Growth | 40.53% | 22.81% | -19.72% | 43.97% | 4.78% | 56.41% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 52.02 | 76.67 | 177.45 | 134.35 | 142.79 | 228.6 |
Total Debt Total Debt Growth | 1,244 | 1,152 | 770.91 | 598.99 | 497.74 | 643.07 |
Net Cash (Debt) Net Cash Growth | -1,192 | -1,075 | -593.47 | -464.64 | -354.96 | -414.46 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.99 | -1.79 | -0.99 | -0.77 | -0.59 | -0.69 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 296.89 | 351.37 | 391.58 | 274.45 | 391.33 | 339.71 |
Capital Expenditures CapEx Growth | -65.75 | -102.23 | -105.56 | -66.04 | -79.37 | -45.93 |
Free Cash Flow Free Cash Flow Growth | 231.14 | 249.15 | 286.02 | 208.41 | 311.95 | 293.78 |
Free Cash Flow Growth | -13.96% | -12.89% | 37.24% | -33.19% | 6.19% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 13.41% | 13.01% | 12.98% | 13.95% | 13.81% | 13.16% |
Operating Margin | 1.97% | 1.84% | 1.80% | 2.23% | 1.99% | 2.33% |
Pretax Margin | 1.66% | 1.49% | 1.47% | 1.93% | 1.55% | 2.03% |
Profit Margin | 1.32% | 1.18% | 1.18% | 1.73% | 1.23% | 1.63% |
FCF Margin | 2.09% | 2.31% | 3.25% | 2.79% | 4.26% | 5.60% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.190 | 0.190 | 0.160 | 0.080 | 0.080 | 0.080 |
Dividend Per Share Growth | 18.75% | 18.75% | 100.00% | 0% | 0% | 0% |
Dividend Yield | 7.60% | 10.17% | 7.76% | 4.08% | 2.57% | 1.69% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.44 | 9.42 | 13.76 | 11.33 | 26.46 | 42.72 |
Forward PE | - | 14.13 | 14.13 | 14.13 | 22.96 | 36.97 |
P/FCF Ratio | 6.59 | 4.82 | 4.99 | 7.03 | 7.62 | 12.46 |
PS Ratio | 0.14 | 0.11 | 0.16 | 0.20 | 0.33 | 0.70 |