Chiangmai Rimdoi PCL (BKK:CRD)
Thailand · Delayed Price · Currency is THB 0.3000
0.00 (0.00%)
Feb 4, 2026, 11:01 AM ICT
Chiangmai Rimdoi PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 964.53 | 1,020 | 799.8 | 1,248 | 885.84 | 791.46 |
Other Revenue | 0.91 | 1.14 | 8.12 | 4.12 | 6.08 | 4.87 |
| 965.44 | 1,021 | 807.92 | 1,252 | 891.92 | 796.33 | |
Revenue Growth (YoY) | 7.70% | 26.35% | -35.46% | 40.34% | 12.00% | -41.35% |
Cost of Revenue | 860.63 | 935.57 | 805.78 | 1,200 | 824.71 | 848.74 |
Gross Profit | 104.81 | 85.19 | 2.13 | 51.37 | 67.21 | -52.41 |
Selling, General & Admin | 56.98 | 45.81 | 55.9 | 52.73 | 50.58 | 52.65 |
Other Operating Expenses | - | - | - | - | - | -1.24 |
Operating Expenses | 56.98 | 45.81 | 55.9 | 52.73 | 50.58 | 51.42 |
Operating Income | 47.83 | 39.38 | -53.77 | -1.36 | 16.63 | -103.83 |
Interest Expense | -12.22 | -15.05 | -19.59 | -17.54 | -8.85 | -8.19 |
Interest & Investment Income | - | - | - | - | - | 0.36 |
Earnings From Equity Investments | 0.05 | 1.09 | -0.23 | 0.37 | 0.81 | 0.17 |
EBT Excluding Unusual Items | 35.66 | 25.41 | -73.6 | -18.53 | 8.59 | -111.5 |
Other Unusual Items | - | - | - | - | 3.9 | - |
Pretax Income | 37.66 | 27.41 | -71.4 | -15.44 | 12.49 | -111.5 |
Income Tax Expense | 11.15 | 8.96 | 0.98 | -1.2 | 3.19 | -20.52 |
Earnings From Continuing Operations | 26.51 | 18.46 | -72.38 | -14.24 | 9.3 | -90.98 |
Minority Interest in Earnings | -1.2 | -2.17 | -2.33 | -1.11 | -1.2 | - |
Net Income | 25.31 | 16.29 | -74.71 | -15.35 | 8.1 | -90.98 |
Net Income to Common | 25.31 | 16.29 | -74.71 | -15.35 | 8.1 | -90.98 |
Shares Outstanding (Basic) | 493 | 494 | 501 | 495 | 506 | 500 |
Shares Outstanding (Diluted) | 493 | 494 | 501 | 495 | 506 | 500 |
Shares Change (YoY) | -1.22% | -1.57% | 1.27% | -2.19% | 1.27% | -10.10% |
EPS (Basic) | 0.05 | 0.03 | -0.15 | -0.03 | 0.02 | -0.18 |
EPS (Diluted) | 0.05 | 0.03 | -0.15 | -0.03 | 0.02 | -0.18 |
Free Cash Flow | 16.64 | 73.16 | 106.62 | -21.6 | -111.11 | 46.65 |
Free Cash Flow Per Share | 0.03 | 0.15 | 0.21 | -0.04 | -0.22 | 0.09 |
Gross Margin | 10.86% | 8.34% | 0.26% | 4.10% | 7.54% | -6.58% |
Operating Margin | 4.95% | 3.86% | -6.65% | -0.11% | 1.86% | -13.04% |
Profit Margin | 2.62% | 1.60% | -9.25% | -1.23% | 0.91% | -11.42% |
Free Cash Flow Margin | 1.72% | 7.17% | 13.20% | -1.73% | -12.46% | 5.86% |
EBITDA | 75.55 | 66.86 | -11.53 | 42.29 | 44.23 | -88.84 |
EBITDA Margin | 7.83% | 6.55% | -1.43% | 3.38% | 4.96% | -11.16% |
D&A For EBITDA | 27.72 | 27.48 | 42.23 | 43.64 | 27.59 | 14.99 |
EBIT | 47.83 | 39.38 | -53.77 | -1.36 | 16.63 | -103.83 |
EBIT Margin | 4.95% | 3.86% | -6.65% | -0.11% | 1.86% | -13.04% |
Effective Tax Rate | 29.60% | 32.67% | - | - | 25.53% | - |
Revenue as Reported | 967.44 | 1,023 | 810.11 | 1,255 | 891.92 | 797.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.