Chiangmai Rimdoi PCL (BKK:CRD)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5400
-0.0100 (-1.82%)
Aug 11, 2026, 11:03 AM ICT

Chiangmai Rimdoi PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
918.99919.941,021807.921,252891.92
Revenue Growth
-13.21%-9.87%26.33%-35.46%40.34%12.00%
Gross Profit
138.72121.5185.092.1351.3767.21
Operating Income
83.6165.3739.38-53.77-1.3616.63
Net Income
65.0450.0516.29-74.71-15.358.1
Earnings Per Share
0.130.100.03-0.15-0.030.02
EPS Growth
338.85%207.29%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Solid Waste Disposal
306.5305.6302.8277.2242.6140.3
Construction Services
611612.2716.9522.61,005745.5
Unallocated Other Income
33.63.17.77.26.1
Total
920.5921.41,023807.51,255891.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
64.561.416.35.3516.3230.93
Total Debt
124.12146.5149.08211.52333.21312.92
Net Cash (Debt)
-59.62-85.09-142.78-206.17-316.89-281.99
Net Cash Growth
------
Net Cash Per Share
-0.12-0.17-0.29-0.41-0.64-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
130.15119.3594.32118.41-6.0213.22
Capital Expenditures
-23.59-21.72-21.15-11.78-15.59-124.33
Free Cash Flow
106.5797.6373.16106.62-21.6-111.11
Free Cash Flow Growth
38.27%33.44%-31.38%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.10%13.21%8.34%0.26%4.10%7.54%
Operating Margin
9.10%7.11%3.86%-6.65%-0.11%1.86%
Pretax Margin
8.29%6.19%2.69%-8.84%-1.23%1.40%
Profit Margin
7.08%5.44%1.60%-9.25%-1.23%0.91%
FCF Margin
11.60%10.61%7.17%13.20%-1.73%-12.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.243.5011.67--70.99
Forward PE
-7.117.117.117.117.11
P/FCF Ratio
2.581.792.601.92--
PS Ratio
0.300.190.190.250.310.65