Chiangmai Rimdoi PCL (BKK:CRD)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4600
-0.0100 (-2.13%)
Sep 3, 2026, 4:36 PM ICT

Chiangmai Rimdoi PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
896.02919.941,021807.921,252891.92
Revenue Growth
-13.94%-9.87%26.33%-35.46%40.34%12.00%
Gross Profit
130.56121.5185.092.1351.3767.21
Operating Income
79.2565.3739.38-53.77-1.3616.63
Net Income
58.9250.0516.29-74.71-15.358.1
Earnings Per Share
0.120.100.03-0.15-0.030.02
EPS Growth
201.44%207.29%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Solid Waste Disposal
297.1305.6302.8277.2242.6140.3
Construction Services
597.7612.2716.9522.61,005745.5
Unallocated Other Income
-3.63.17.77.26.1
Total
898.4921.41,023807.51,255891.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89.8661.416.35.3516.3230.93
Total Debt
109.42146.5149.08211.52333.21312.92
Net Cash (Debt)
-19.56-85.09-142.78-206.17-316.89-281.99
Net Cash Growth
------
Net Cash Per Share
-0.04-0.17-0.29-0.41-0.64-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
158.24119.3594.32118.41-6.0213.22
Capital Expenditures
-20.57-21.72-21.15-11.78-15.59-124.33
Free Cash Flow
137.6797.6373.16106.62-21.6-111.11
Free Cash Flow Growth
45.50%33.44%-31.38%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.57%13.21%8.34%0.26%4.10%7.54%
Operating Margin
8.84%7.11%3.86%-6.65%-0.11%1.86%
Pretax Margin
8.12%6.19%2.69%-8.84%-1.23%1.40%
Profit Margin
6.58%5.44%1.60%-9.25%-1.23%0.91%
FCF Margin
15.37%10.61%7.17%13.20%-1.73%-12.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.043.5011.67--70.99
Forward PE
-7.117.117.117.117.11
P/FCF Ratio
1.711.792.601.92--
PS Ratio
0.260.190.190.250.310.65