City Sports and Recreation Public Company Limited (BKK: CSR)
75.00
0.00 (0.00%)
Sep 6, 2024, 4:39 PM ICT
CSR Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 60.21 | 52.52 | 37.1 | 25.12 | 23.24 | 49.61 | Upgrade
|
Depreciation & Amortization | 10.31 | 12.47 | 13.33 | 17.03 | 19.75 | 18.95 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.04 | -0.04 | -0.26 | - | -0.02 | -2.04 | Upgrade
|
Asset Writedown & Restructuring Costs | 2.9 | 2.9 | 0 | -0 | 0 | 0.57 | Upgrade
|
Loss (Gain) From Sale of Investments | -2.45 | -1.45 | -0.41 | -1.08 | 2.34 | -0.55 | Upgrade
|
Other Operating Activities | -6.97 | -7.27 | -2.1 | -7.96 | -8.26 | -3.95 | Upgrade
|
Change in Accounts Receivable | -1 | -0.29 | -0.37 | 0.26 | -0.11 | 0.23 | Upgrade
|
Change in Inventory | -0.18 | -0.33 | -0.18 | -0.05 | -0.07 | -0.26 | Upgrade
|
Change in Accounts Payable | -0.6 | 1.33 | 1.51 | -0.42 | 2.44 | -0.56 | Upgrade
|
Change in Unearned Revenue | 1.19 | 0.74 | -0.45 | -0.44 | -0.05 | -0.5 | Upgrade
|
Change in Other Net Operating Assets | -2.39 | -2.15 | -1.59 | -3.49 | -4.15 | -0.82 | Upgrade
|
Operating Cash Flow | 60.98 | 58.44 | 46.58 | 28.97 | 35.11 | 43.97 | Upgrade
|
Operating Cash Flow Growth | 7.82% | 25.47% | 60.77% | -17.49% | -20.15% | -44.08% | Upgrade
|
Capital Expenditures | -12.41 | -6.57 | -5.52 | -2.7 | -3.89 | -14.32 | Upgrade
|
Sale of Property, Plant & Equipment | 0.04 | 0.04 | 0.26 | - | 0.02 | 16.82 | Upgrade
|
Sale (Purchase) of Intangibles | -0.09 | -0.09 | - | - | - | - | Upgrade
|
Investment in Securities | 1.2 | -35 | -15 | -23 | 7.22 | -8 | Upgrade
|
Other Investing Activities | 9.45 | 8.44 | 8.1 | 7.78 | 7.47 | 7.7 | Upgrade
|
Investing Cash Flow | -1.8 | -33.17 | -12.16 | -17.92 | 10.82 | 2.2 | Upgrade
|
Common Dividends Paid | -32.05 | -22.72 | -15.19 | -14 | -32.52 | -34.54 | Upgrade
|
Other Financing Activities | -0.49 | -0.08 | -0.04 | -0.02 | -0.61 | -16.43 | Upgrade
|
Financing Cash Flow | -32.54 | -22.8 | -15.23 | -14.02 | -33.13 | -50.97 | Upgrade
|
Net Cash Flow | 26.64 | 2.47 | 19.19 | -2.97 | 12.8 | -4.8 | Upgrade
|
Free Cash Flow | 48.57 | 51.87 | 41.06 | 26.27 | 31.22 | 29.65 | Upgrade
|
Free Cash Flow Growth | -2.27% | 26.35% | 56.29% | -15.86% | 5.29% | -35.91% | Upgrade
|
Free Cash Flow Margin | 25.99% | 29.49% | 28.60% | 23.73% | 24.22% | 17.94% | Upgrade
|
Free Cash Flow Per Share | 2.37 | 2.53 | 2.00 | 1.28 | 1.52 | 1.45 | Upgrade
|
Cash Income Tax Paid | 13.07 | 12.12 | 6.37 | 4.24 | 7.92 | 12.33 | Upgrade
|
Levered Free Cash Flow | 38.26 | 42.54 | 36 | 23.78 | 26.83 | 18.72 | Upgrade
|
Unlevered Free Cash Flow | 38.26 | 42.54 | 36 | 23.78 | 26.83 | 18.72 | Upgrade
|
Change in Net Working Capital | -0.48 | -2.21 | -4.2 | 1.2 | 2.08 | 17.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.