City Sports and Recreation PCL (BKK:CSR)
Thailand flag Thailand · Delayed Price · Currency is THB
85.00
0.00 (0.00%)
Nov 6, 2026, 4:14 PM ICT

BKK:CSR Statistics

Total Valuation

BKK:CSR has a market cap or net worth of THB 1.74 billion. The enterprise value is 1.63 billion.

Market Cap1.74B
Enterprise Value 1.63B

Important Dates

The next estimated earnings date is Friday, February 26, 2027.

Earnings Date Feb 26, 2027
Ex-Dividend Date May 8, 2026

Share Statistics

BKK:CSR has 20.50 million shares outstanding. The number of shares has increased by 0.29% in one year.

Current Share Class 20.50M
Shares Outstanding 20.50M
Shares Change (YoY) +0.29%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 7.44%
Owned by Institutions (%) n/a
Float 4.16M

Valuation Ratios

The trailing PE ratio is 24.12.

PE Ratio 24.12
Forward PE n/a
PS Ratio 8.96
PB Ratio 1.38
P/TBV Ratio 1.38
P/FCF Ratio 33.18
P/OCF Ratio 28.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.36, with an EV/FCF ratio of 30.94.

EV / Earnings 22.49
EV / Sales 8.35
EV / EBITDA 19.36
EV / EBIT 22.76
EV / FCF 30.94

Financial Position

The company has a current ratio of 4.74, with zero debt.

Current Ratio 4.74
Quick Ratio 4.62
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 5.79% and return on invested capital (ROIC) is 5.01%.

Return on Equity (ROE) 5.79%
Return on Assets (ROA) 3.18%
Return on Invested Capital (ROIC) 5.01%
Return on Capital Employed (ROCE) 5.14%
Weighted Average Cost of Capital (WACC) 3.71%
Revenue Per Employee 1.52M
Profits Per Employee 564,458
Employee Count 128
Asset Turnover 0.14
Inventory Turnover 38.23

Taxes

In the past 12 months, BKK:CSR has paid 17.58 million in taxes.

Income Tax 17.58M
Effective Tax Rate 19.57%

Stock Price Statistics

The stock price has increased by +28.79% in the last 52 weeks. The beta is -0.10, so BKK:CSR's price volatility has been lower than the market average.

Beta (5Y) -0.10
52-Week Price Change +28.79%
50-Day Moving Average 73.39
200-Day Moving Average 74.11
Relative Strength Index (RSI) 79.75
Average Volume (20 Days) 3,293

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:CSR had revenue of THB 194.53 million and earned 72.25 million in profits. Earnings per share was 3.52.

Revenue194.53M
Gross Profit 122.28M
Operating Income 71.41M
Pretax Income 89.83M
Net Income 72.25M
EBITDA 83.97M
EBIT 71.41M
Earnings Per Share (EPS) 3.52
Full Income Statement

Balance Sheet

The company has 117.27 million in cash and no debt, with a net cash position of 117.27 million or 5.72 per share.

Cash & Cash Equivalents 117.27M
Total Debt n/a
Net Cash 117.27M
Net Cash Per Share 5.72
Equity (Book Value) 1.26B
Book Value Per Share 61.57
Working Capital 97.84M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 61.81 million and capital expenditures -9.29 million, giving a free cash flow of 52.52 million.

Operating Cash Flow 61.81M
Capital Expenditures -9.29M
Depreciation & Amortization 12.55M
Net Borrowing n/a
Free Cash Flow 52.52M
FCF Per Share 2.56
Full Cash Flow Statement

Margins

Gross margin is 62.86%, with operating and profit margins of 36.71% and 37.14%.

Gross Margin 62.86%
Operating Margin 36.71%
Pretax Margin 46.18%
Profit Margin 37.14%
EBITDA Margin 43.16%
EBIT Margin 36.71%
FCF Margin 27.00%

Dividends & Yields

This stock pays an annual dividend of 2.03, which amounts to a dividend yield of 2.39%.

Dividend Per Share 2.03
Dividend Yield 2.39%
Dividend Growth (YoY) 6.28%
Years of Dividend Growth 4
Payout Ratio 57.56%
FCF Payout Ratio 79.24%
Buyback Yield -0.29%
Shareholder Yield 2.10%
Earnings Yield 4.15%
FCF Yield 3.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:CSR has an Altman Z-Score of 6.58 and a Piotroski F-Score of 3.

Altman Z-Score 6.58
Piotroski F-Score 3