City Sports and Recreation PCL (BKK:CSR)
Thailand · Delayed Price · Currency is THB 79.75
+3.25 (4.25%)
Sep 22, 2026, 2:42 PM ICT
BKK:CSR Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,635 | 1,440 | 1,840 | 1,435 | 1,353 | 1,281 | |
Market Cap Growth | 10.00% | -21.73% | 28.21% | 6.06% | 5.60% | -2.34% |
Enterprise Value | 1,534 | 1,273 | 1,651 | 1,310 | 1,253 | 1,165 |
Last Close Price | 79.75 | 68.23 | 84.84 | 64.57 | 59.91 | 56.03 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.66 | 20.85 | 29.13 | 27.32 | 36.47 | 51.00 |
PS Ratio | 8.31 | 7.37 | 9.72 | 8.16 | 9.43 | 11.57 |
PB Ratio | 1.31 | 1.15 | 1.50 | 1.20 | 1.11 | 1.07 |
P/TBV Ratio | 1.31 | 1.15 | 1.50 | 1.20 | 1.11 | 1.07 |
P/FCF Ratio | 30.01 | 26.37 | 45.84 | 27.66 | 32.95 | 48.77 |
P/OCF Ratio | 24.73 | 21.16 | 28.96 | 24.56 | 29.05 | 44.22 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 7.80 | 6.52 | 8.72 | 7.45 | 8.73 | 10.53 |
EV/EBITDA Ratio | 17.79 | 15.81 | 22.09 | 19.35 | 24.23 | 34.20 |
EV/EBIT Ratio | 20.74 | 18.27 | 24.87 | 23.72 | 32.65 | 68.36 |
EV/FCF Ratio | 28.15 | 23.31 | 41.13 | 25.25 | 30.52 | 44.36 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.08 | -0.09 | -0.13 | -0.11 | -0.08 | -0.08 |
Net Debt / EBITDA Ratio | -1.17 | -1.46 | -2.07 | -1.98 | -1.91 | -2.74 |
Net Debt / FCF Ratio | -1.85 | -2.15 | -3.86 | -2.58 | -2.41 | -3.56 |
Asset Turnover | 0.14 | 0.14 | 0.14 | 0.13 | 0.11 | 0.09 |
Inventory Turnover | 39.93 | 36.17 | 39.81 | 51.39 | 56.51 | 55.91 |
Quick Ratio | 4.15 | 4.99 | 6.81 | 6.34 | 5.46 | 6.89 |
Current Ratio | 4.27 | 5.09 | 6.91 | 6.43 | 5.54 | 6.97 |
Return on Equity (ROE) | 6.13% | 5.58% | 5.23% | 4.35% | 3.06% | 2.20% |
Return on Assets (ROA) | 3.34% | 3.14% | 3.06% | 2.54% | 1.75% | 0.83% |
Return on Invested Capital (ROIC) | 5.27% | 5.09% | 4.99% | 4.06% | 2.65% | 1.42% |
Return on Capital Employed (ROCE) | 5.40% | 5.10% | 4.90% | 4.20% | 2.80% | 1.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.62% | 4.80% | 3.43% | 3.66% | 2.74% | 1.96% |
FCF Yield | 3.33% | 3.79% | 2.18% | 3.62% | 3.03% | 2.05% |
Dividend Yield | 2.54% | 2.97% | 2.25% | 2.43% | 1.85% | 1.34% |
Payout Ratio | 54.94% | 56.72% | 50.29% | 43.26% | 40.94% | 55.75% |
Total Shareholder Return | 2.54% | 2.97% | 2.25% | 2.43% | 1.85% | 1.34% |