City Sports and Recreation Public Company Limited (BKK: CSR)

CSR Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,538	1,435	1,353	1,281	1,312	1,625
Market Cap Growth	0.69%	6.06%	5.60%	-2.34%	-19.24%	-10.70%
Enterprise Value	1,376	1,310	1,253	1,165	1,225	1,526
Last Close Price	75.00	68.31	63.38	59.28	60.04	72.84
PE Ratio	25.54	26.66	35.02	48.37	52.96	30.10
PS Ratio	8.23	8.16	9.43	11.57	10.18	9.83
PB Ratio	1.28	1.20	1.11	1.07	1.21	1.25
P/FCF Ratio	30.60	27.66	32.95	48.77	42.02	54.79
P/OCF Ratio	24.37	24.56	29.05	44.22	37.37	36.95
EV/Sales Ratio	7.36	7.45	8.73	10.53	9.50	9.23
EV/EBITDA Ratio	18.53	19.35	24.23	34.20	30.16	22.03
EV/EBIT Ratio	21.52	23.72	32.65	68.36	58.69	30.31
EV/FCF Ratio	28.33	25.25	30.52	44.36	39.25	51.46
Asset Turnover	0.14	0.13	0.11	0.09	0.10	0.11
Inventory Turnover	44.22	51.39	56.51	55.91	65.79	90.72
Quick Ratio	6.68	6.34	5.46	6.89	7.40	4.34
Current Ratio	6.77	6.43	5.54	6.97	7.48	4.41
Return on Equity (ROE)	4.96%	4.35%	3.06%	2.20%	1.95%	3.82%
Return on Assets (ROA)	2.92%	2.54%	1.76%	0.83%	0.96%	2.11%
Return on Capital (ROIC)	3.30%	2.86%	1.98%	0.93%	1.09%	2.42%
Earnings Yield	3.92%	3.66%	2.74%	1.96%	1.77%	3.05%
FCF Yield	3.16%	3.61%	3.03%	2.05%	2.38%	1.83%
Dividend Yield	2.09%	2.30%	1.75%	1.27%	1.15%	2.20%
Payout Ratio	53.23%	43.26%	40.94%	55.75%	139.92%	69.63%
Total Shareholder Return	2.09%	2.30%	1.75%	1.27%	1.15%	2.20%

Source: S&P Capital IQ. Standard template. Financial Sources.