City Sports and Recreation PCL (BKK: CSR)

BKK: CSR Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,814	1,435	1,353	1,281	1,312	1,625
Market Cap Growth	13.48%	6.06%	5.60%	-2.34%	-19.24%	-10.70%
Enterprise Value	1,625	1,310	1,253	1,165	1,225	1,526
Last Close Price	88.50	68.31	63.38	59.28	60.04	72.84
PE Ratio	30.88	27.32	36.47	51.00	56.45	32.75
PS Ratio	9.70	8.16	9.43	11.57	10.18	9.83
PB Ratio	1.50	1.20	1.11	1.07	1.21	1.25
P/TBV Ratio	1.36	1.20	1.11	1.07	1.21	1.25
P/FCF Ratio	38.50	27.66	32.95	48.77	42.02	54.79
P/OCF Ratio	28.15	24.56	29.05	44.22	37.37	36.95
EV/Sales Ratio	8.69	7.45	8.73	10.53	9.50	9.23
EV/EBITDA Ratio	23.14	19.35	24.23	34.20	30.16	22.03
EV/EBIT Ratio	26.63	23.72	32.65	68.36	58.69	30.31
EV/FCF Ratio	38.14	25.25	30.52	44.36	39.25	51.46
Asset Turnover	0.14	0.13	0.11	0.09	0.10	0.11
Inventory Turnover	43.20	51.39	56.51	55.91	65.79	90.72
Quick Ratio	6.65	6.34	5.46	6.89	7.40	4.34
Current Ratio	6.74	6.43	5.54	6.97	7.48	4.41
Return on Equity (ROE)	4.80%	4.35%	3.06%	2.20%	1.95%	3.82%
Return on Assets (ROA)	2.75%	2.54%	1.76%	0.83%	0.96%	2.11%
Return on Capital (ROIC)	3.11%	2.86%	1.98%	0.93%	1.09%	2.42%
Earnings Yield	3.24%	3.66%	2.74%	1.96%	1.77%	3.05%
FCF Yield	2.35%	3.61%	3.03%	2.05%	2.38%	1.83%
Dividend Yield	1.77%	2.30%	1.75%	1.27%	1.15%	2.20%
Payout Ratio	54.02%	43.26%	40.94%	55.75%	139.92%	69.63%
Total Shareholder Return	1.77%	2.30%	1.75%	1.27%	1.15%	2.20%

Source: S&P Capital IQ. Standard template. Financial Sources.