City Sports and Recreation PCL (BKK:CSR)

BKK:CSR Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,461	1,840	1,435	1,353	1,281	1,312
Market Cap Growth	24.44%	28.21%	6.06%	5.60%	-2.34%	-19.24%
Enterprise Value	1,387	1,651	1,310	1,253	1,165	1,225
Last Close Price	71.25	87.34	66.48	61.68	57.69	58.43
PE Ratio	23.60	29.13	27.32	36.47	51.00	56.45
PS Ratio	7.71	9.72	8.16	9.43	11.57	10.18
PB Ratio	1.17	1.50	1.20	1.11	1.07	1.21
P/TBV Ratio	1.18	1.50	1.20	1.11	1.07	1.21
P/FCF Ratio	37.73	45.84	27.66	32.95	48.77	42.02
P/OCF Ratio	23.00	28.96	24.56	29.05	44.22	37.37
EV/Sales Ratio	7.32	8.72	7.45	8.73	10.53	9.50
EV/EBITDA Ratio	19.21	22.09	19.35	24.23	34.20	30.16
EV/EBIT Ratio	21.77	24.87	23.72	32.65	68.36	58.69
EV/FCF Ratio	35.83	41.13	25.25	30.52	44.36	39.24
Asset Turnover	0.14	0.14	0.13	0.11	0.09	0.10
Inventory Turnover	41.46	39.81	51.39	56.51	55.91	65.79
Quick Ratio	1.98	6.81	6.34	5.46	6.89	7.40
Current Ratio	4.91	6.91	6.43	5.54	6.97	7.48
Return on Equity (ROE)	5.03%	5.23%	4.35%	3.06%	2.20%	1.95%
Return on Assets (ROA)	2.86%	3.06%	2.54%	1.75%	0.83%	0.96%
Return on Capital (ROIC)	3.24%	3.43%	2.86%	1.98%	0.93%	1.09%
Return on Capital Employed (ROCE)	4.60%	4.90%	4.20%	2.80%	1.30%	1.70%
Earnings Yield	4.23%	3.43%	3.66%	2.74%	1.96%	1.77%
FCF Yield	2.65%	2.18%	3.62%	3.03%	2.05%	2.38%
Dividend Yield	2.68%	2.19%	2.36%	1.80%	1.30%	1.18%
Payout Ratio	51.41%	50.29%	43.26%	40.94%	55.75%	139.93%
Buyback Yield / Dilution	0.25%	-	-	-	-	-
Total Shareholder Return	2.93%	2.19%	2.36%	1.80%	1.30%	1.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.