Chai Watana Tannery Group PCL (BKK:CWT)
Thailand · Delayed Price · Currency is THB 0.9400
+0.0900 (10.59%)
At close: Dec 4, 2025
BKK:CWT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,440 | 1,606 | 1,786 | 1,864 | 1,755 | 1,566 | Upgrade | |
Revenue Growth (YoY) | -14.24% | -10.12% | -4.16% | 6.19% | 12.08% | -22.06% | Upgrade |
Cost of Revenue | 1,146 | 1,220 | 1,480 | 1,424 | 1,299 | 1,153 | Upgrade |
Gross Profit | 294.27 | 385.19 | 305.91 | 439.74 | 456.21 | 413.45 | Upgrade |
Selling, General & Admin | 253.77 | 274.43 | 275.83 | 255.26 | 211.91 | 226.48 | Upgrade |
Operating Expenses | 253.77 | 274.43 | 275.83 | 255.26 | 211.91 | 226.48 | Upgrade |
Operating Income | 40.5 | 110.76 | 30.07 | 184.48 | 244.3 | 186.97 | Upgrade |
Interest Expense | -69.07 | -77.43 | -83.46 | -58 | -77.45 | -92.12 | Upgrade |
Interest & Investment Income | 0.67 | 1.01 | 0.92 | 0.56 | 0.42 | 1.24 | Upgrade |
Earnings From Equity Investments | -0.36 | 2.23 | 9.44 | 5.65 | 5.46 | 0.15 | Upgrade |
Currency Exchange Gain (Loss) | -0.85 | 1.92 | -2.05 | 2.13 | -11.96 | 2.35 | Upgrade |
Other Non Operating Income (Expenses) | 41.55 | 37.36 | 40.54 | 30.85 | 31.29 | 35.05 | Upgrade |
EBT Excluding Unusual Items | 12.43 | 75.85 | -4.54 | 165.67 | 192.05 | 133.65 | Upgrade |
Gain (Loss) on Sale of Investments | 1.63 | 1.62 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 13.26 | -64.51 | 4.66 | 32.19 | - | -1.53 | Upgrade |
Asset Writedown | -9.01 | -9.01 | -368 | - | - | -2.98 | Upgrade |
Pretax Income | 18.32 | 3.96 | -367.88 | 197.86 | 192.05 | 129.14 | Upgrade |
Income Tax Expense | 16.9 | 16.18 | 24.08 | 45.35 | 40.27 | 31.04 | Upgrade |
Earnings From Continuing Operations | 1.42 | -12.22 | -391.96 | 152.52 | 151.78 | 98.11 | Upgrade |
Minority Interest in Earnings | 2.36 | 13.06 | 214.65 | 27.55 | 20.37 | 18.93 | Upgrade |
Net Income | 3.78 | 0.83 | -177.31 | 180.06 | 172.15 | 117.03 | Upgrade |
Net Income to Common | 3.78 | 0.83 | -177.31 | 180.06 | 172.15 | 117.03 | Upgrade |
Net Income Growth | - | - | - | 4.60% | 47.10% | 11.18% | Upgrade |
Shares Outstanding (Basic) | 630 | 630 | 630 | 630 | 630 | 630 | Upgrade |
Shares Outstanding (Diluted) | 630 | 630 | 630 | 630 | 633 | 630 | Upgrade |
Shares Change (YoY) | - | 0.00% | - | -0.50% | 0.51% | 0.07% | Upgrade |
EPS (Basic) | 0.01 | 0.00 | -0.28 | 0.29 | 0.27 | 0.19 | Upgrade |
EPS (Diluted) | 0.01 | 0.00 | -0.28 | 0.29 | 0.27 | 0.19 | Upgrade |
EPS Growth | - | - | - | 5.84% | 45.37% | 11.10% | Upgrade |
Free Cash Flow | -367.6 | 27.01 | -126.21 | 78.58 | 334.82 | 233.71 | Upgrade |
Free Cash Flow Per Share | -0.58 | 0.04 | -0.20 | 0.13 | 0.53 | 0.37 | Upgrade |
Dividend Per Share | - | - | - | 0.053 | 0.053 | - | Upgrade |
Gross Margin | 20.44% | 23.99% | 17.12% | 23.59% | 25.99% | 26.40% | Upgrade |
Operating Margin | 2.81% | 6.90% | 1.68% | 9.90% | 13.92% | 11.94% | Upgrade |
Profit Margin | 0.26% | 0.05% | -9.93% | 9.66% | 9.81% | 7.47% | Upgrade |
Free Cash Flow Margin | -25.53% | 1.68% | -7.07% | 4.22% | 19.07% | 14.92% | Upgrade |
EBITDA | 52.44 | 134.59 | 198.39 | 313.51 | 374.03 | 298.69 | Upgrade |
EBITDA Margin | 3.64% | 8.38% | 11.11% | 16.82% | 21.31% | 19.07% | Upgrade |
D&A For EBITDA | 11.94 | 23.84 | 168.31 | 129.03 | 129.74 | 111.72 | Upgrade |
EBIT | 40.5 | 110.76 | 30.07 | 184.48 | 244.3 | 186.97 | Upgrade |
EBIT Margin | 2.81% | 6.90% | 1.68% | 9.90% | 13.92% | 11.94% | Upgrade |
Effective Tax Rate | 92.26% | 408.87% | - | 22.92% | 20.97% | 24.03% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.