Chai Watana Tannery Group PCL (BKK:CWT)
Thailand
· Delayed Price · Currency is THB 0.7200
-0.0200 (-2.70%)
May 28, 2025, 4:27 PM ICT
BKK:CWT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,541 | 1,606 | 1,786 | 1,864 | 1,755 | 1,566 | Upgrade
|
| Revenue Growth (YoY) | -11.84% | -10.12% | -4.16% | 6.19% | 12.08% | -22.06% | Upgrade
|
| Cost of Revenue | 1,200 | 1,220 | 1,480 | 1,424 | 1,299 | 1,153 | Upgrade
|
| Gross Profit | 340.32 | 385.19 | 305.91 | 439.74 | 456.21 | 413.45 | Upgrade
|
| Selling, General & Admin | 269.33 | 274.43 | 275.83 | 255.26 | 211.91 | 226.48 | Upgrade
|
| Operating Expenses | 269.33 | 274.43 | 275.83 | 255.26 | 211.91 | 226.48 | Upgrade
|
| Operating Income | 70.99 | 110.76 | 30.07 | 184.48 | 244.3 | 186.97 | Upgrade
|
| Interest Expense | -72.63 | -77.43 | -83.46 | -58 | -77.45 | -92.12 | Upgrade
|
| Interest & Investment Income | 1.01 | 1.01 | 0.92 | 0.56 | 0.42 | 1.24 | Upgrade
|
| Earnings From Equity Investments | 0.63 | 2.23 | 9.44 | 5.65 | 5.46 | 0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.29 | 1.92 | -2.05 | 2.13 | -11.96 | 2.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 39.73 | 37.36 | 40.54 | 30.85 | 31.29 | 35.05 | Upgrade
|
| EBT Excluding Unusual Items | 45 | 75.85 | -4.54 | 165.67 | 192.05 | 133.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.62 | 1.62 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -64.51 | -64.51 | 4.66 | 32.19 | - | -1.53 | Upgrade
|
| Asset Writedown | -9.01 | -9.01 | -368 | - | - | -2.98 | Upgrade
|
| Pretax Income | -26.89 | 3.96 | -367.88 | 197.86 | 192.05 | 129.14 | Upgrade
|
| Income Tax Expense | 9.97 | 16.18 | 24.08 | 45.35 | 40.27 | 31.04 | Upgrade
|
| Earnings From Continuing Operations | -36.87 | -12.22 | -391.96 | 152.52 | 151.78 | 98.11 | Upgrade
|
| Minority Interest in Earnings | 9.34 | 13.06 | 214.65 | 27.55 | 20.37 | 18.93 | Upgrade
|
| Net Income | -27.53 | 0.83 | -177.31 | 180.06 | 172.15 | 117.03 | Upgrade
|
| Net Income to Common | -27.53 | 0.83 | -177.31 | 180.06 | 172.15 | 117.03 | Upgrade
|
| Net Income Growth | - | - | - | 4.60% | 47.10% | 11.18% | Upgrade
|
| Shares Outstanding (Basic) | 612 | 630 | 630 | 630 | 630 | 630 | Upgrade
|
| Shares Outstanding (Diluted) | 612 | 630 | 630 | 630 | 633 | 630 | Upgrade
|
| Shares Change (YoY) | -3.80% | 0.00% | - | -0.50% | 0.51% | 0.07% | Upgrade
|
| EPS (Basic) | -0.04 | 0.00 | -0.28 | 0.29 | 0.27 | 0.19 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.00 | -0.28 | 0.29 | 0.27 | 0.19 | Upgrade
|
| EPS Growth | - | - | - | 5.84% | 45.37% | 11.10% | Upgrade
|
| Free Cash Flow | 23.81 | 27.01 | -126.21 | 78.58 | 334.82 | 233.71 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.04 | -0.20 | 0.13 | 0.53 | 0.37 | Upgrade
|
| Dividend Per Share | - | - | - | 0.053 | 0.053 | - | Upgrade
|
| Gross Margin | 22.09% | 23.99% | 17.12% | 23.59% | 25.99% | 26.40% | Upgrade
|
| Operating Margin | 4.61% | 6.90% | 1.68% | 9.90% | 13.92% | 11.94% | Upgrade
|
| Profit Margin | -1.79% | 0.05% | -9.93% | 9.66% | 9.81% | 7.47% | Upgrade
|
| Free Cash Flow Margin | 1.55% | 1.68% | -7.07% | 4.22% | 19.07% | 14.92% | Upgrade
|
| EBITDA | 94.39 | 134.59 | 198.39 | 313.51 | 374.03 | 298.69 | Upgrade
|
| EBITDA Margin | 6.13% | 8.38% | 11.11% | 16.82% | 21.31% | 19.07% | Upgrade
|
| D&A For EBITDA | 23.4 | 23.84 | 168.31 | 129.03 | 129.74 | 111.72 | Upgrade
|
| EBIT | 70.99 | 110.76 | 30.07 | 184.48 | 244.3 | 186.97 | Upgrade
|
| EBIT Margin | 4.61% | 6.90% | 1.68% | 9.90% | 13.92% | 11.94% | Upgrade
|
| Effective Tax Rate | - | 408.87% | - | 22.92% | 20.97% | 24.03% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.