Chai Watana Tannery Group PCL (BKK:CWT)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9300
+0.0100 (1.09%)
Aug 26, 2026, 4:37 PM ICT

BKK:CWT Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2811,3751,6061,7861,8641,755
Revenue Growth
-16.20%-14.35%-10.12%-4.16%6.19%12.08%
Gross Profit
141.44238.36385.19305.91439.74456.21
Operating Income
-112.09-5.3110.7630.07184.48244.3
Net Income
-161.4221.960.83-177.31180.06172.15
Earnings Per Share
-0.260.030.00-0.280.290.27
EPS Growth
-2540.15%--5.84%45.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tannery
109.44131.67276.92161.41180.95162.29
Furniture
26.9428.2127.5322.5829.0852.87
Renewable Energy (Sell Electricity)
547.18579.76625.21520.31313.47341.9
Dog Chewable Toy
38.0843.1373.383.77120.5897.91
Automotive Leather Cutting
559.53592.48564.92959.651,1551,078
Boat and Mini Bus
--37.6938.6565.1521.87
Total
1,2811,3751,6061,7861,8641,755

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38.63207.5556.04104.350.7485.67
Total Debt
1,3891,2401,2111,446921.431,242
Net Cash (Debt)
-1,350-1,033-1,155-1,341-870.68-1,157
Net Cash Growth
------
Net Cash Per Share
-2.14-1.64-1.83-2.13-1.38-1.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8.17104.25221.23179.47260.84374.29
Capital Expenditures
-424.66-211.04-71.14-305.68-182.25-39.47
Free Cash Flow
-432.83-106.79150.09-126.2178.58334.82
Free Cash Flow Growth
-----76.53%43.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.04%17.33%23.99%17.12%23.59%25.99%
Operating Margin
-8.75%-0.39%6.90%1.68%9.90%13.92%
Pretax Margin
-14.14%0.68%0.25%-20.59%10.62%10.94%
Profit Margin
-12.60%1.60%0.05%-9.93%9.66%9.81%
FCF Margin
-33.78%-7.76%9.35%-7.07%4.22%19.07%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0530.053
Dividend Per Share Growth
0%-
Dividend Yield
2.14%1.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-26.11734.74-8.9612.96
Forward PE
-30.3330.3330.3330.3330.33
P/FCF Ratio
--4.07-20.536.66
PS Ratio
0.460.420.380.530.871.27