Dcon Products PCL (BKK:DCON)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1800
-0.0100 (-5.26%)
Jul 24, 2026, 4:35 PM ICT

Dcon Products PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
917.66905.81,0901,4331,167965.43
Revenue Growth
-10.25%-16.88%-23.96%22.80%20.88%4.03%
Gross Profit
225.02237.07315.64469.41333.91297.73
Operating Income
49.5652.3381.7212.31101.6877.61
Net Income
17.658.2959.17214.67135.39112.29
Earnings Per Share
0.000.000.010.040.030.02
EPS Growth
56.10%-85.99%-70.77%49.70%20.40%4.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Construction Supplies
877.39865.24958.741,3401,109897.19
Real Estate for Lease
34.7134.9935.0531.8632.618.01
Sales of Real Estate
-5.5795.8760.9825.8450.23
Total
917.67905.81,0901,4331,167965.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
36.1367.7774.3370.2571.69223.83
Total Debt
928.89926.98892.42805.88291.9926.87
Net Cash (Debt)
-892.76-859.21-818.09-735.63-220.3196.96
Net Cash Growth
------
Net Cash Per Share
-0.16-0.16-0.15-0.12-0.040.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-46.8-16.4930.74-70.42-261.44140.07
Capital Expenditures
-14.39-11.7-21.96-46.16-11.3-9.66
Free Cash Flow
-61.19-28.188.78-116.58-272.73130.41
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.52%26.17%28.97%32.76%28.61%30.84%
Operating Margin
5.40%5.78%7.50%14.82%8.71%8.04%
Pretax Margin
2.20%1.37%6.73%18.40%13.92%14.19%
Profit Margin
1.92%0.92%5.43%14.98%11.60%11.63%
FCF Margin
-6.67%-3.11%0.81%-8.13%-23.37%13.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0030.0030.0030.0200.0120.011
Dividend Per Share Growth
0%0%-86.25%66.67%9.09%37.50%
Dividend Yield
1.45%1.21%0.94%5.07%3.20%2.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
54.96149.4227.3110.5416.3127.34
Forward PE
-10.8310.8310.8310.8310.83
P/FCF Ratio
--183.98--23.54
PS Ratio
1.061.371.481.581.893.18