Delta Electronics (Thailand) PCL (BKK:DELTA)
Thailand flag Thailand · Delayed Price · Currency is THB
272.00
-7.00 (-2.51%)
Aug 11, 2026, 12:15 PM ICT

BKK:DELTA Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
238,129198,153164,733146,371118,55884,760
Revenue Growth
38.27%20.29%12.54%23.46%39.87%34.10%
Gross Profit
69,14853,60640,49733,49127,94017,801
Operating Income
31,81226,08317,69717,62614,4386,314
Net Income
29,85324,81418,93918,42315,3456,699
Earnings Per Share
2.401.991.521.481.230.54
EPS Growth
64.73%31.03%2.80%20.06%128.98%-5.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Power Electronics
167,397125,83289,44578,16791,25261,369
Mobility
24,82633,38344,77442,123--
Infrastructure
38,87633,43426,19122,10524,18520,685
Automation
5,6375,0174,2553,8303,0092,098
Other Segment
76948867146112166

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,19720,28815,7017,61710,1426,572
Total Debt
4,2821,4661,4563,5761,9422,180
Net Cash (Debt)
13,91518,82214,2454,0418,2004,391
Net Cash Growth
21.27%32.14%252.51%-50.72%86.75%-67.95%
Net Cash Per Share
1.121.511.140.320.660.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
30,68528,07831,24813,31313,596335.15
Capital Expenditures
-16,448-14,957-14,875-11,545-7,882-6,333
Free Cash Flow
14,23813,12016,3731,7685,714-5,998
Free Cash Flow Growth
5.26%-19.87%826.24%-69.07%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.04%27.05%24.58%22.88%23.57%21.00%
Operating Margin
13.36%13.16%10.74%12.04%12.18%7.45%
Pretax Margin
14.72%14.58%11.99%13.32%13.34%8.02%
Profit Margin
12.54%12.52%11.50%12.59%12.94%7.90%
FCF Margin
5.98%6.62%9.94%1.21%4.82%-7.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.4600.4500.4000.170
Dividend Per Share Growth
30.43%30.44%2.22%12.50%135.29%-48.48%
Dividend Yield
0.23%0.35%0.30%0.52%0.49%0.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
116.2686.97100.4459.5867.4776.72
Forward PE
82.1275.1478.6354.9569.2162.50
P/FCF Ratio
244.43164.48116.18620.98181.18-
PS Ratio
14.6110.8911.557.508.736.06