Delta Electronics (Thailand) PCL (BKK:DELTA)
Thailand flag Thailand · Delayed Price · Currency is THB
199.50
-3.50 (-1.72%)
Nov 2, 2026, 4:39 PM ICT

BKK:DELTA Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
260,983198,153164,733146,371118,55884,760
Revenue Growth
43.14%20.29%12.54%23.46%39.87%34.10%
Gross Profit
75,04653,60640,49733,49127,94017,801
Operating Income
32,52526,08317,69717,62614,4386,314
Net Income
30,16924,81418,93918,42315,3456,699
Earnings Per Share
2.421.991.521.481.230.54
EPS Growth
53.03%31.03%2.80%20.06%128.98%-5.67%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Power Electronics
186,591125,83289,44578,16791,25261,369
Mobility
23,37733,38344,77442,123--
Infrastructure
43,50333,43426,19122,10524,18520,685
Automation
6,0755,0174,2553,8303,0092,098
Other Segment
54648867146112166

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,07820,28815,7017,61710,1426,572
Total Debt
1,2661,4661,4563,5761,9422,180
Net Cash (Debt)
6,81118,82214,2454,0418,2004,391
Net Cash Growth
-40.28%32.14%252.51%-50.72%86.75%-67.95%
Net Cash Per Share
0.551.511.140.320.660.35

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27,37128,07831,24813,31313,596335.15
Capital Expenditures
-22,562-14,957-14,875-11,545-7,882-6,333
Free Cash Flow
4,80913,12016,3731,7685,714-5,998
Free Cash Flow Growth
-30.14%-19.87%826.24%-69.07%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.75%27.05%24.58%22.88%23.57%21.00%
Operating Margin
12.46%13.16%10.74%12.04%12.18%7.45%
Pretax Margin
13.63%14.58%11.99%13.32%13.34%8.02%
Profit Margin
11.56%12.52%11.50%12.59%12.94%7.90%
FCF Margin
1.84%6.62%9.94%1.21%4.82%-7.08%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.4600.4500.4000.170
Dividend Per Share Growth
30.43%30.44%2.22%12.50%135.29%-48.48%
Dividend Yield
0.30%0.35%0.30%0.51%0.48%0.41%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
82.4986.97100.4459.5867.4776.72
Forward PE
59.1975.1478.6354.9569.2162.50
P/FCF Ratio
517.44164.48116.18620.98181.18-
PS Ratio
9.5410.8911.557.508.736.06